Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 14 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mills 18M Lead

Product:     Lead 
Latest Market Price:  Market Price  42,075 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 14 5159 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.31 GC 
Located in:     FDS Unity 
Controlled by:     FDS Unity 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,413.34M SC$ 
Cash Available Now  127,861.43M SC$Corporate cash
     
Products Sold Last Year  86,595.05M SC$ 
Profit Last Year  47,353.59M SC$ 
Net Profit Last Year  19,320.27M SC$ 
Products Sold Last Month  7,264.11M SC$ 
Profit Last Month  4,015.70M SC$Profit
Net Profit Last Month  1,638.41M SC$Net Profit
Assets  183,371.65M SC$Corporate assets
Market Value  900,333.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,393.31M SC$Value of materials
Production Last Month  69,414.42Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  252.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  113.79Corporate Welfare Index
 
Available Natural Resource
Resource  Lead 
Remaining  15,249,093 
 
Cash Flow Data
Cash at start of previous month  135,043.73M SC$ 
     
Salaries Paid  -814.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,884.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -803.14M SC$Tax payments
Profit Payment Paid  -3,148.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,264.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  126,448.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.8Price earning ratio
Share Price  9,003.34  SC$Share price
Earning per Share In Recent Period  177.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,413.34M SC$   
Salaries Paid     815.23M SC$Salary Cost
Raw Materials Used     2,064.28M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     132.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,413.34M SC$  3,220.32M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
86,595.05M   
   9,780.01M 
   25,378.48M 
   2,497.84M 
   1,585.14M 
   0.00M 
   0.00M 
86,595.05M  39,241.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  124,320  124,320  15,900 
Medium Level Worker  124,160  124,160  20,700 
High Level Worker  41,050  41,050  24,000 
Low Level Manager  18,759  18,759  30,000 
Medium Level Manager  11,770  11,770  39,600 
High Level Manager  6,376  6,376  49,500 
Executive  2,198  2,198  103,500 
High Tech Engineer  46,772  46,772  39,900 
High Tech Senior  10,582  10,582  63,000 
High Tech Executive  1,158  1,158  126,000 
     
Total:  387,145Number of Employees 387,145   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,074,162 tons    100,000    10.7    260    5,697 SC$    2,114 SC$
Coal    146,340 tons    12,000    12.2    174    4,968 SC$    2,855 SC$
Electric Power    8,574 million kwhs    675    12.7    178    749,062 SC$    396,739 SC$
Factory Maintenance    1,246 units    124    10    212    1.20M SC$    558,700 SC$
High Tech Services    339,688 units    25,000    13.6    230    4,517 SC$    1,676 SC$
Household Products    550,632 tons    45,000    12.2    181    12,438 SC$    6,493 SC$
Robotics    613 units    51    12.1    179    482,086 SC$    258,210 SC$
Services    270,413 units    25,000    10.8    257    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Lead 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  54,900.48 
Product Retained Each Month For Contracts  54,900.00 
Maximum Production Capacity Per Month  61,000 
Estimated Production This Month  61,000 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in FDS Unity

Back to main country page

Image  

Back to my home page