Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 2 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Tarlao 81K Gold

Product:     Gold 
Latest Market Price:  Market Price  90.75M SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 2 5221 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.53 GC 
Located in:     FDS Unity 
Controlled by:     FDS Unity 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,940.85M SC$ 
Cash Available Now  123,073.58M SC$Corporate cash
     
Products Sold Last Year  45,281.89M SC$ 
Profit Last Year  24,508.96M SC$ 
Net Profit Last Year  9,999.66M SC$ 
Products Sold Last Month  4,032.29M SC$ 
Profit Last Month  2,300.55M SC$Profit
Net Profit Last Month  938.63M SC$Net Profit
Assets  162,132.29M SC$Corporate assets
Market Value  459,019.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,118.52M SC$Value of materials
Production Last Month  26.10Production for the month
Production Level Last Month  100.40 %Production Index
Employment Level Last Month  88.20 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.80Corporate Welfare Index
 
Available Natural Resource
Resource  Gold 
Remaining  72,368 
 
Cash Flow Data
Cash at start of previous month  125,354.70M SC$ 
     
Salaries Paid  -653.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,128.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -460.11M SC$Tax payments
Profit Payment Paid  -1,803.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,032.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,132.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.2Price earning ratio
Share Price  4,590.20  SC$Share price
Earning per Share In Recent Period  70.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,940.85M SC$   
Salaries Paid     699.84M SC$Salary Cost
Raw Materials Used     781.72M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     128.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,940.85M SC$  1,818.56M SC$ 
Year to Date
Income   Cost  
32,234.61M   
   5,474.70M 
   6,280.00M 
   2,290.28M 
   1,411.84M 
   0.00M 
   0.00M 
32,234.61M  15,456.82M 
Last Year
Income   Cost  
45,281.89M   
   7,796.31M 
   8,941.62M 
   2,495.76M 
   1,539.24M 
   0.00M 
   0.00M 
45,281.89M  20,772.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,020  110,000  15,900 
Medium Level Worker  104,076  118,000  20,700 
High Level Worker  43,218  49,000  24,000 
Low Level Manager  16,405  18,600  30,000 
Medium Level Manager  10,760  12,200  39,600 
High Level Manager  5,821  6,600  49,500 
Executive  1,808  2,050  103,500 
High Tech Engineer  40,219  45,600  39,900 
High Tech Senior  8,732  9,900  63,000 
High Tech Executive  917  1,040  126,000 
     
Total:  328,976Number of Employees 372,989   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    575,673 tons    50,000    11.5    120    2,664 SC$    2,114 SC$
Coal    98,500 tons    8,000    12.3    120    3,442 SC$    2,855 SC$
Electric Power    7,707 million kwhs    675    11.4    120    531,290 SC$    396,739 SC$
Factory Maintenance    1,370 units    124    11    206    1.20M SC$    558,700 SC$
High Tech Services    81,644 units    12,500    6.5    120    2,018 SC$    1,676 SC$
Household Products    358,038 tons    30,000    11.9    120    8,181 SC$    6,493 SC$
Robotics    506 units    50    10.2    120    325,345 SC$    258,210 SC$
Services    110,156 units    12,500    8.8    120    1,493 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Gold 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  26 
Estimated Production This Month  25 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in FDS Unity

Back to main country page

Image  

Back to my home page