Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 24 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucy 3200M Potassium
Product:     Potassium 
Latest Market Price:  Market Price  2,157 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 24 5192 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.47 GC 
Located in:     La Republica del Ponica 
Controlled by:     Trade Federation 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,281.80M SC$ 
Cash Available Now  114,384.06M SC$Corporate cash
     
Products Sold Last Year  94,344.30M SC$ 
Profit Last Year  43,934.43M SC$ 
Net Profit Last Year  16,914.75M SC$ 
Products Sold Last Month  7,763.01M SC$ 
Profit Last Month  3,631.84M SC$Profit
Net Profit Last Month  1,398.26M SC$Net Profit
Assets  185,608.12M SC$Corporate assets
Market Value  998,129.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,519.09M SC$Value of materials
Production Last Month  1,220,490.53Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  301.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.53Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  91,871,132 
 
Cash Flow Data
Cash at start of previous month  112,172.84M SC$ 
     
Salaries Paid  -847.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,474.97M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  -144.77M SC$ 
Raw Materials Bought  -800.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,089.55M SC$Tax payments
Profit Payment Paid  -2,288.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,763.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,102.26M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.1Price earning ratio
Share Price  9,981.29  SC$Share price
Earning per Share In Recent Period  140.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,281.80M SC$   
Salaries Paid     847.79M SC$Salary Cost
Raw Materials Used     1,468.92M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     142.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,474.97M SC$ 
Total:  1,281.80M SC$  4,121.97M SC$ 
Year to Date
Income   Cost  
23,494.94M   
   2,543.36M 
   4,652.48M 
   564.07M 
   426.85M 
   0.00M 
   4,483.56M 
23,494.94M  12,670.32M 
Last Year
Income   Cost  
94,344.30M   
   10,174.68M 
   18,346.64M 
   2,254.64M 
   1,707.40M 
   0.00M 
   17,926.51M 
94,344.30M  50,409.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,500  112,500  17,490 
Medium Level Worker  117,000  117,000  22,770 
High Level Worker  44,750  44,750  26,400 
Low Level Manager  20,750  20,750  33,000 
Medium Level Manager  11,100  11,100  43,560 
High Level Manager  6,425  6,425  54,450 
Executive  2,025  2,025  113,850 
High Tech Engineer  41,750  41,750  43,890 
High Tech Senior  9,225  9,225  69,300 
High Tech Executive  1,010  1,010  138,600 
     
Total:  366,535Number of Employees 366,535   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,222,309 tons    175,000    7    176    2,680 SC$    1,510 SC$
Coal    1,049,705 tons    80,000    13.1    206    7,957 SC$    2,624 SC$
Computers    75,137 systems    5,000    15    230    6,410 SC$    2,114 SC$
Electric Power    65,233 million kwhs    550    118.6    300    294,798 SC$    97,680 SC$
Factory Maintenance    1,184 units    124    9.5    298    1.17M SC$    385,050 SC$
High Tech Services    221,303 units    17,500    12.6    263    4,899 SC$    1,616 SC$
Robotics    836 units    64    13.2    250    718,796 SC$    237,070 SC$
Services    432,390 units    35,000    12.4    277    3,525 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,016,120.22 
Product Retained Each Month For Contracts  1,016,120.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  
Trade Strategies
Sale Strategy Start at 291% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Trade Federation

Back to main enterprise page
Image  

Back to my home page