Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 21 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mayola 8M Lithium

Product:     Lithium 
Latest Market Price:  Market Price  92,400 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 21 5152 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.46 GC 
Located in:     FDS Unity 
Controlled by:     FDS Unity 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,566.40M SC$ 
Cash Available Now  149,122.09M SC$Corporate cash
     
Products Sold Last Year  85,157.20M SC$ 
Profit Last Year  46,449.77M SC$ 
Net Profit Last Year  18,951.51M SC$ 
Products Sold Last Month  7,096.25M SC$ 
Profit Last Month  3,836.15M SC$Profit
Net Profit Last Month  1,565.15M SC$Net Profit
Assets  204,304.13M SC$Corporate assets
Market Value  903,854.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,598.48M SC$Value of materials
Production Last Month  30,731.53Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.82Corporate Welfare Index
 
Available Natural Resource
Resource  Lithium 
Remaining  4,291,189 
 
Cash Flow Data
Cash at start of previous month  141,922.45M SC$ 
     
Salaries Paid  -785.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,694.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -767.23M SC$Tax payments
Profit Payment Paid  -3,007.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,096.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  142,555.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.1Price earning ratio
Share Price  9,038.55  SC$Share price
Earning per Share In Recent Period  173.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,566.40M SC$   
Salaries Paid     785.66M SC$Salary Cost
Raw Materials Used     2,142.53M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     132.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,566.40M SC$  3,268.80M SC$ 
Year to Date
Income   Cost  
63,824.00M   
   7,071.53M 
   18,958.59M 
   1,873.20M 
   1,188.59M 
   0.00M 
   0.00M 
63,824.00M  29,091.91M 
Last Year
Income   Cost  
85,157.20M   
   9,428.51M 
   25,194.19M 
   2,499.59M 
   1,585.14M 
   0.00M 
   0.00M 
85,157.20M  38,707.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  123,000  123,000  15,900 
Medium Level Worker  115,000  115,000  20,700 
High Level Worker  45,000  45,000  24,000 
Low Level Manager  19,600  19,600  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  5,900  5,900  49,500 
Executive  1,950  1,950  103,500 
High Tech Engineer  43,800  43,800  39,900 
High Tech Senior  10,000  10,000  63,000 
High Tech Executive  1,020  1,020  126,000 
     
Total:  375,970Number of Employees 375,970   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,069,345 tons    150,000    13.8    254    5,697 SC$    2,114 SC$
Coal    68,862 tons    5,500    12.5    265    8,655 SC$    2,855 SC$
Electric Power    6,078 million kwhs    675    9    181    831,777 SC$    434,700 SC$
Factory Maintenance    1,547 units    124    12.5    212    1.20M SC$    558,700 SC$
High Tech Services    394,486 units    30,000    13.1    261    5,082 SC$    1,676 SC$
Household Products    223,735 tons    20,000    11.2    235    15,888 SC$    6,493 SC$
Robotics    668 units    51    13.1    178    484,360 SC$    258,210 SC$
Services    214,611 units    15,000    14.3    239    3,754 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Lithium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,125.65 
Product Retained Each Month For Contracts  2,125.00 
Maximum Production Capacity Per Month  27,000 
Estimated Production This Month  27,000 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in FDS Unity

Back to main country page

Image  

Back to my home page