Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 25 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Melrose 14100M Rubber
Product:     Rubber 
Latest Market Price:  Market Price  2,415 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 25 5152 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     36.22 GC 
Located in:     La Republica del Ponica 
Controlled by:     Trade Federation 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,207.14M SC$ 
Cash Available Now  118,405.16M SC$Corporate cash
     
Products Sold Last Year  94,309.49M SC$ 
Profit Last Year  36,376.65M SC$ 
Net Profit Last Year  14,005.01M SC$ 
Products Sold Last Month  7,784.09M SC$ 
Profit Last Month  2,914.98M SC$Profit
Net Profit Last Month  1,122.27M SC$Net Profit
Assets  176,828.29M SC$Corporate assets
Market Value  851,141.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,486.32M SC$Value of materials
Production Last Month  1,118,309.93Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.53Corporate Welfare Index
 
Available Natural Resource
Resource  Rubber 
Remaining  10,342,925,976 
 
Cash Flow Data
Cash at start of previous month  113,016.75M SC$ 
     
Salaries Paid  -848.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,478.97M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  -144.77M SC$ 
Raw Materials Bought  -2,071.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -874.50M SC$Tax payments
Profit Payment Paid  -1,836.44M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,784.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,198.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.7Price earning ratio
Share Price  8,511.41  SC$Share price
Earning per Share In Recent Period  117.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,207.14M SC$   
Salaries Paid     848.99M SC$Salary Cost
Raw Materials Used     2,184.65M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     142.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,478.97M SC$ 
Total:  5,207.14M SC$  4,843.18M SC$ 
Year to Date
Income   Cost  
23,776.09M   
   2,546.98M 
   6,488.32M 
   562.94M 
   428.28M 
   0.00M 
   4,555.52M 
23,776.09M  14,582.04M 
Last Year
Income   Cost  
94,309.49M   
   10,189.17M 
   25,910.25M 
   2,251.40M 
   1,713.13M 
   0.00M 
   17,868.88M 
94,309.49M  57,932.83M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,500  114,500  17,490 
Medium Level Worker  116,500  116,500  22,770 
High Level Worker  42,750  42,750  26,400 
Low Level Manager  20,225  20,225  33,000 
Medium Level Manager  11,950  11,950  43,560 
High Level Manager  6,450  6,450  54,450 
Executive  1,975  1,975  113,850 
High Tech Engineer  42,000  42,000  43,890 
High Tech Senior  9,475  9,475  69,300 
High Tech Executive  1,010  1,010  138,600 
     
Total:  366,835Number of Employees 366,835   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    629,293 tons    100,000    6.3    300    4,578 SC$    1,510 SC$
Coal    996,805 tons    80,000    12.5    286    7,957 SC$    2,624 SC$
Electric Power    5,079 million kwhs    450    11.3    292    296,166 SC$    97,680 SC$
Factory Maintenance    1,092 units    124    8.8    299    1.17M SC$    385,050 SC$
High Tech Services    259,564 units    42,500    6.1    300    4,899 SC$    1,616 SC$
Household Products    378,161 tons    30,000    12.6    261    17,317 SC$    5,738 SC$
Robotics    752 units    64    11.8    283    718,796 SC$    237,070 SC$
Services    255,065 units    20,000    12.8    250    3,525 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Rubber 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  383,300.00 
Product Retained Each Month For Contracts  383,300.00 
Maximum Production Capacity Per Month  985,000 
Estimated Production This Month  985,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Trade Federation

Back to main enterprise page
Image  

Back to my home page