Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 25 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Rosana 220M Carbon
Product:     Carbon 
Latest Market Price:  Market Price  25,921 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 25 5151 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     41.39 GC 
Located in:     La Republica del Ponica 
Controlled by:     Trade Federation 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,906.79M SC$ 
Cash Available Now  111,447.92M SC$Corporate cash
     
Products Sold Last Year  90,155.46M SC$ 
Profit Last Year  43,137.32M SC$ 
Net Profit Last Year  16,607.87M SC$ 
Products Sold Last Month  7,509.83M SC$ 
Profit Last Month  3,558.64M SC$Profit
Net Profit Last Month  1,370.08M SC$Net Profit
Assets  179,293.83M SC$Corporate assets
Market Value  972,750.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,262.60M SC$Value of materials
Production Last Month  96,503.90Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.53Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  98,410,678 
 
Cash Flow Data
Cash at start of previous month  109,278.46M SC$ 
     
Salaries Paid  -833.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,426.87M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -1,367.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,067.59M SC$Tax payments
Profit Payment Paid  -2,241.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,509.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,541.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.5Price earning ratio
Share Price  9,727.51  SC$Share price
Earning per Share In Recent Period  138.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,906.79M SC$   
Salaries Paid     833.87M SC$Salary Cost
Raw Materials Used     1,392.72M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     120.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,426.87M SC$ 
Total:  1,906.79M SC$  3,962.46M SC$ 
Year to Date
Income   Cost  
22,541.78M   
   2,501.61M 
   4,143.54M 
   563.66M 
   362.81M 
   0.00M 
   4,287.65M 
22,541.78M  11,859.27M 
Last Year
Income   Cost  
90,155.46M   
   10,008.31M 
   16,178.52M 
   2,253.53M 
   1,451.24M 
   0.00M 
   17,126.53M 
90,155.46M  47,018.14M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  119,250  119,250  17,490 
Medium Level Worker  117,000  117,000  22,770 
High Level Worker  39,750  39,750  26,400 
Low Level Manager  19,800  19,800  33,000 
Medium Level Manager  13,375  13,375  43,560 
High Level Manager  6,425  6,425  54,450 
Executive  1,900  1,900  113,850 
High Tech Engineer  38,125  38,125  43,890 
High Tech Senior  8,500  8,500  69,300 
High Tech Executive  1,030  1,030  138,600 
     
Total:  365,155Number of Employees 365,155   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    252,519 tons    50,000    5.1    301    4,578 SC$    1,510 SC$
Coal    704,021 tons    60,000    11.7    275    7,920 SC$    2,624 SC$
Electric Power    37,233 million kwhs    325    114.6    301    296,166 SC$    97,680 SC$
Factory Maintenance    5,824 units    104    56    302    1.17M SC$    385,050 SC$
High Tech Services    153,502 units    25,000    6.1    300    4,899 SC$    1,616 SC$
Household Products    161,377 tons    12,500    12.9    266    17,398 SC$    5,738 SC$
Plastics    65,744 tons    4,500    14.6    246    4,442 SC$    1,509 SC$
Robotics    1,736 units    114    15.3    233    718,796 SC$    237,070 SC$
Services    235,407 units    25,000    9.4    297    3,525 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  71,650.72 
Product Retained Each Month For Contracts  71,650.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Trade Federation

Back to main enterprise page
Image  

Back to my home page