Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 23 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Demz Vacation 003
Product:     Vacation 
Latest Market Price:  Market Price  1,647 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 23 4693 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.36 GC 
Located in:     La Republica del Ponica 
Controlled by:     Demerzel Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,059.60M SC$ 
Cash Available Now  118,729.27M SC$Corporate cash
     
Products Sold Last Year  60,808.90M SC$ 
Profit Last Year  15,174.63M SC$ 
Net Profit Last Year  10,622.24M SC$ 
Products Sold Last Month  4,185.12M SC$ 
Profit Last Month  1,742.72M SC$Profit
Net Profit Last Month  1,742.72M SC$Net Profit
Assets  172,926.43M SC$Corporate assets
Market Value  689,855.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,659.63M SC$Value of materials
Production Last Month  1,044,576.82Production for the month
Production Level Last Month  116.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  235.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  116.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,483.17M SC$ 
     
Salaries Paid  -1,015.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -795.17M SC$ 
Fixed Property Cost  -188.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,185.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,669.67M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  115.0Price earning ratio
Share Price  6,898.55  SC$Share price
Earning per Share In Recent Period  60.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,059.60M SC$   
Salaries Paid     1,015.11M SC$Salary Cost
Raw Materials Used     1,140.72M SC$Cost of Material used
Fixed Property Cost     188.34M SC$Fixed Cost
Maintenance Products Used     98.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     795.17M SC$ 
Total:  4,059.60M SC$  3,237.67M SC$ 
Year to Date
Income   Cost  
8,633.07M   
   3,045.32M 
   3,421.76M 
   565.08M 
   294.98M 
   0.00M 
   1,739.48M 
8,633.07M  9,066.62M 
Last Year
Income   Cost  
60,808.90M   
   12,181.30M 
   18,307.33M 
   2,256.43M 
   1,183.87M 
   0.00M 
   11,705.34M 
60,808.90M  45,634.27M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,250  85,250  21,200 
Medium Level Worker  106,000  106,000  27,600 
High Level Worker  44,000  44,000  32,000 
Low Level Manager  25,475  25,475  40,000 
Medium Level Manager  12,150  12,150  52,800 
High Level Manager  5,325  5,325  66,000 
Executive  1,475  1,475  138,000 
High Tech Engineer  48,875  48,875  53,200 
High Tech Senior  12,150  12,150  84,000 
High Tech Executive  1,215  1,215  168,000 
     
Total:  341,915Number of Employees 341,915   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    5,601,192 units    325,000    17.2    157    1,631 SC$    1,359 SC$
Books And Newspapers    191,570 units    10,000    19.2    231    3,910 SC$    1,750 SC$
Computers    153,319 systems    15,000    10.2    225    4,757 SC$    2,114 SC$
Electric Power    6,018 million kwhs    350    17.2    128    117,216 SC$    97,680 SC$
Factory Maintenance    1,832 units    114    16.1    224    858,662 SC$    385,050 SC$
High Tech Services    97,677 units    7,500    13    232    3,632 SC$    1,616 SC$
Household Products    96,591 tons    5,000    19.3    147    6,886 SC$    5,738 SC$
Robotics    13 units    1    13.2    224    531,037 SC$    237,070 SC$
Services    127,690 units    7,500    17    247    2,586 SC$    1,128 SC$
Software    208,126 units    10,000    20.8    235    3,978 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Vacation 
6634
 
Product Offered but not Sold yet  1,044,577.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Set price to 435% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Demerzel Inc

Back to main enterprise page
Image  

Back to my home page