Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 11 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Maluella 2200M Stone

Product:     Stone 
Latest Market Price:  Market Price  2,063 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 11 5201 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.10 GC 
Located in:     FDS Unity 
Controlled by:     FDS Unity 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,288.77M SC$ 
Cash Available Now  161,121.04M SC$Corporate cash
     
Products Sold Last Year  87,488.90M SC$ 
Profit Last Year  42,589.76M SC$ 
Net Profit Last Year  17,376.62M SC$ 
Products Sold Last Month  7,289.34M SC$ 
Profit Last Month  3,526.42M SC$Profit
Net Profit Last Month  1,438.78M SC$Net Profit
Assets  336,063.07M SC$Corporate assets
Market Value  777,924.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  147,005.19M SC$Value of materials
Production Last Month  1,422,531.75Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.80Corporate Welfare Index
 
Available Natural Resource
Resource  Stone 
Remaining  1,480,076,137 
 
Cash Flow Data
Cash at start of previous month  158,546.52M SC$ 
     
Salaries Paid  -775.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,713.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -705.28M SC$Tax payments
Profit Payment Paid  -2,764.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,289.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,668.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.2Price earning ratio
Share Price  7,779.25  SC$Share price
Earning per Share In Recent Period  158.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,288.77M SC$   
Salaries Paid     775.53M SC$Salary Cost
Raw Materials Used     2,639.56M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     132.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,288.77M SC$  3,755.66M SC$ 
Year to Date
Income   Cost  
80,180.92M   
   8,531.70M 
   29,154.11M 
   2,294.03M 
   1,452.96M 
   0.00M 
   0.00M 
80,180.92M  41,432.80M 
Last Year
Income   Cost  
87,488.90M   
   9,307.23M 
   31,502.60M 
   2,504.17M 
   1,585.14M 
   0.00M 
   0.00M 
87,488.90M  44,899.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  120,000  120,000  20,700 
High Level Worker  46,000  46,000  24,000 
Low Level Manager  19,100  19,100  30,000 
Medium Level Manager  11,400  11,400  39,600 
High Level Manager  6,250  6,250  49,500 
Executive  1,975  1,975  103,500 
High Tech Engineer  40,000  40,000  39,900 
High Tech Senior  8,600  8,600  63,000 
High Tech Executive  940  940  126,000 
     
Total:  375,265Number of Employees 375,265   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,389,461 tons    87,500    15.9    257    5,697 SC$    2,114 SC$
Electric Power    7,474 million kwhs    550    13.6    183    815,739 SC$    409,009 SC$
Factory Maintenance    1,370 units    124    11    212    1.20M SC$    558,700 SC$
Gas    13,224,259 units    125,000    105.8    265    9,484 SC$    3,878 SC$
High Tech Services    274,997 units    20,000    13.7    178    2,995 SC$    1,676 SC$
Robotics    739 units    51    14.5    177    483,402 SC$    258,210 SC$
Services    172,283 units    20,000    8.6    265    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Stone 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in FDS Unity

Back to main country page

Image  

Back to my home page