Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 23 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercolat Computers
Product:     Computers 
Latest Market Price:  Market Price  2,114 SC$ per system 
Corporation Type:     state corporation 
Founded:     May 23 5358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.37 GC 
Located in:     La Republica del Ponica 
Controlled by:     La Republica del Ponica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,300.63M SC$ 
Cash Available Now  51,097.52M SC$Corporate cash
     
Products Sold Last Year  48,236.36M SC$ 
Profit Last Year  20,177.25M SC$ 
Net Profit Last Year  10,593.06M SC$ 
Products Sold Last Month  4,300.56M SC$ 
Profit Last Month  1,968.66M SC$Profit
Net Profit Last Month  1,033.54M SC$Net Profit
Assets  60,456.45M SC$Corporate assets
Market Value  478,654.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,425.62M SC$Value of materials
Production Last Month  955,096.40Production for the month
Production Level Last Month  112.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,712.56M SC$ 
     
Salaries Paid  -829.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -590.60M SC$Tax payments
Profit Payment Paid  -689.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,300.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,681.80M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.3Price earning ratio
Share Price  4,786.55  SC$Share price
Earning per Share In Recent Period  91.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,300.63M SC$   
Salaries Paid     829.72M SC$Salary Cost
Raw Materials Used     1,259.95M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,300.63M SC$  2,388.34M SC$ 
Year to Date
Income   Cost  
12,878.37M   
   2,489.17M 
   3,700.02M 
   626.21M 
   269.47M 
   0.00M 
   0.00M 
12,878.37M  7,084.87M 
Last Year
Income   Cost  
48,236.36M   
   9,955.81M 
   14,541.44M 
   2,504.00M 
   1,057.86M 
   0.00M 
   0.00M 
48,236.36M  28,059.11M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  68,000  68,000  20,493 
High Level Worker  49,000  49,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  9,700  9,700  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,200  2,200  102,465 
High Tech Engineer  88,500  88,500  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  321,200Number of Employees 321,200   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    64,813 displays    10,000    6.5    180    3,948 SC$    2,265 SC$
Electric Components    420,648 units    65,000    6.5    180    3,110 SC$    1,812 SC$
Electric Power    7,463 million kwhs    625    11.9    186    183,960 SC$    97,680 SC$
Electronic Components    432,648 units    65,000    6.7    180    2,058 SC$    1,368 SC$
Factory Maintenance    1,868 units    144    13    178    682,802 SC$    385,050 SC$
High Tech Services    88,907 units    10,000    8.9    180    2,792 SC$    1,616 SC$
Iron    18,866 tons    2,500    7.5    180    3,843 SC$    2,254 SC$
Mobile Devices    107,096 devices    10,000    10.7    180    23,166 SC$    13,137 SC$
Robotics    1,339 units    176    7.6    182    431,373 SC$    237,070 SC$
Services    79,289 units    7,500    10.6    180    2,071 SC$    1,128 SC$
Software    507,856 units    70,000    7.3    185    3,073 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Computers 
1684
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Ponica

Back to main country page
Image  

Back to my home page