Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 21 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 21 4813 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.74 GC 
Located in:     La Republica del Shaban 
Controlled by:     La Republica del Shaban 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,186.28M SC$ 
Cash Available Now  164,262.70M SC$Corporate cash
     
Products Sold Last Year  61,669.23M SC$ 
Profit Last Year  7,165.70M SC$ 
Net Profit Last Year  3,761.99M SC$ 
Products Sold Last Month  5,210.18M SC$ 
Profit Last Month  744.03M SC$Profit
Net Profit Last Month  390.62M SC$Net Profit
Assets  215,938.07M SC$Corporate assets
Market Value  275,872.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,231.23M SC$Value of materials
Production Last Month  9,256.67Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,868.64M SC$ 
     
Salaries Paid  -759.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -223.21M SC$Tax payments
Profit Payment Paid  -260.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,210.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,626.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.1Price earning ratio
Share Price  2,758.72  SC$Share price
Earning per Share In Recent Period  35.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,186.28M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,436.09M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     93.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,186.28M SC$  4,497.39M SC$ 
Year to Date
Income   Cost  
15,606.65M   
   2,277.60M 
   10,360.43M 
   625.87M 
   280.80M 
   0.00M 
   0.00M 
15,606.65M  13,544.70M 
Last Year
Income   Cost  
61,669.23M   
   9,105.86M 
   41,823.16M 
   2,505.94M 
   1,068.57M 
   0.00M 
   0.00M 
61,669.23M  54,503.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    14,795 tons    3,000    4.9    180    5,791 SC$    3,383 SC$
Carbon    10,979 tons    1,750    6.3    188    53,010 SC$    28,050 SC$
Electric Components    509,248 units    50,000    10.2    182    3,842 SC$    2,114 SC$
Electric Motors    63,811 units    12,500    5.1    180    5,102 SC$    2,914 SC$
Electric Power    9,166 million kwhs    675    13.6    178    633,743 SC$    362,093 SC$
Electronic Components    593,760 units    50,000    11.9    180    2,837 SC$    1,646 SC$
Factory Maintenance    790 units    102    7.8    184    1.04M SC$    558,700 SC$
High Tech Services    47,822 units    7,500    6.4    184    3,121 SC$    1,676 SC$
Industrial Equipment    221,706 units    40,000    5.5    180    4,002 SC$    2,235 SC$
Lead    3,402 tons    1,000    3.4    188    79,647 SC$    42,075 SC$
Lithium    3,844 tons    1,000    3.8    182    168,197 SC$    92,400 SC$
Machine Parts    82,527 units    12,500    6.6    180    3,455 SC$    2,023 SC$
Mobile Devices    50,640 devices    4,500    11.3    184    28,693 SC$    15,704 SC$
Platinum    67 tons    13    5.3    188    107.31M SC$    56.93M SC$
Robotics    3,077 units    251    12.3    176    449,259 SC$    258,210 SC$
Rubber    44,861 tons    5,000    9    180    4,553 SC$    2,640 SC$
Steel    28,294 tons    3,000    9.4    184    8,050 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Shaban

Back to main country page

Image  

Back to my home page