Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 15 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rosana Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     May 15 4341 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.29 GC 
Located in:     The Independent State of Mishura 
Controlled by:     Andy in Business 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,997.46M SC$ 
Cash Available Now  62,616.61M SC$Corporate cash
     
Products Sold Last Year  36,692.29M SC$ 
Profit Last Year  4,961.54M SC$ 
Net Profit Last Year  2,083.85M SC$ 
Products Sold Last Month  3,013.01M SC$ 
Profit Last Month  383.14M SC$Profit
Net Profit Last Month  160.92M SC$Net Profit
Assets  102,650.35M SC$Corporate assets
Market Value  194,848.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,863.01M SC$Value of materials
Production Last Month  1,614.31Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  206.9Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  104.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,302.57M SC$ 
     
Salaries Paid  -796.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -572.47M SC$ 
Fixed Property Cost  -187.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -228.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -114.94M SC$Tax payments
Profit Payment Paid  -214.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,013.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,201.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  101.3Price earning ratio
Share Price  1,948.48  SC$Share price
Earning per Share In Recent Period  19.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,997.46M SC$   
Salaries Paid     796.54M SC$Salary Cost
Raw Materials Used     950.99M SC$Cost of Material used
Fixed Property Cost     187.31M SC$Fixed Cost
Maintenance Products Used     123.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     572.47M SC$ 
Total:  2,997.46M SC$  2,630.39M SC$ 
Year to Date
Income   Cost  
9,199.53M   
   2,388.23M 
   2,853.85M 
   562.46M 
   369.28M 
   0.00M 
   1,750.84M 
9,199.53M  7,924.66M 
Last Year
Income   Cost  
36,692.29M   
   9,553.85M 
   11,505.43M 
   2,253.91M 
   1,440.11M 
   0.00M 
   6,977.45M 
36,692.29M  31,730.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,360  75,360  15,900 
Medium Level Worker  65,760  65,760  20,700 
High Level Worker  39,800  39,800  24,000 
Low Level Manager  19,980  19,980  30,000 
Medium Level Manager  10,220  10,220  39,600 
High Level Manager  6,080  6,080  49,500 
Executive  2,172  2,172  103,500 
High Tech Engineer  73,720  73,720  39,900 
High Tech Senior  17,720  17,720  63,000 
High Tech Executive  3,620  3,620  126,000 
     
Total:  314,432Number of Employees 314,432   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    194,629 tons    25,000    7.8    153    3,379 SC$    2,114 SC$
Electric Components    248,361 units    20,000    12.4    149    3,264 SC$    2,114 SC$
Electric Power    2,939 million kwhs    675    4.4    148    657,682 SC$    434,700 SC$
Electronic Components    137,369 units    20,000    6.9    152    2,557 SC$    1,646 SC$
Factory Maintenance    879 units    144    6.1    153    898,766 SC$    558,700 SC$
Glass    15,939 tons    2,000    8    147    3,245 SC$    2,174 SC$
High Tech Services    226,353 units    25,000    9.1    147    2,448 SC$    1,676 SC$
Industrial Equipment    102,021 units    20,000    5.1    148    3,336 SC$    2,235 SC$
Machine Parts    114,943 units    20,000    5.7    151    3,155 SC$    2,023 SC$
Household Products    34,018 tons    3,000    11.3    152    10,297 SC$    6,493 SC$
Robotics    724 units    94    7.7    150    398,643 SC$    258,210 SC$
Services    155,781 units    12,500    12.5    153    1,905 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Set price to 204% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Set price to 104% of the market price.
Image  

Back to list of corporations owned by Andy in Business

Back to main enterprise page

Image  

Back to my home page