Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 25 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,685 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 25 4552 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.30 GC 
Located in:     The Independent State of Salsa ramman 
Controlled by:     The Independent State of Salsa ramman 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,106.59M SC$ 
Cash Available Now  153,028.29M SC$Corporate cash
     
Products Sold Last Year  48,506.80M SC$ 
Profit Last Year  10,767.01M SC$ 
Net Profit Last Year  5,652.68M SC$ 
Products Sold Last Month  3,909.70M SC$ 
Profit Last Month  719.94M SC$Profit
Net Profit Last Month  377.97M SC$Net Profit
Assets  191,866.61M SC$Corporate assets
Market Value  312,632.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,507.06M SC$Value of materials
Production Last Month  640,105.24Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,747.03M SC$ 
     
Salaries Paid  -660.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -189.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -215.98M SC$Tax payments
Profit Payment Paid  -251.98M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,909.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,921.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  3,126.33  SC$Share price
Earning per Share In Recent Period  49.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,106.59M SC$   
Salaries Paid     659.20M SC$Salary Cost
Raw Materials Used     2,229.94M SC$Cost of Material used
Fixed Property Cost     209.26M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,106.59M SC$  3,192.54M SC$ 
Year to Date
Income   Cost  
32,176.84M   
   5,277.60M 
   17,704.56M 
   1,672.06M 
   739.03M 
   0.00M 
   0.00M 
32,176.84M  25,393.25M 
Last Year
Income   Cost  
48,506.80M   
   7,916.90M 
   26,264.07M 
   2,505.03M 
   1,053.79M 
   0.00M 
   0.00M 
48,506.80M  37,739.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,590  94,590  15,741 
Medium Level Worker  74,710  74,710  20,493 
High Level Worker  47,970  47,970  23,760 
Low Level Manager  13,943  13,943  29,700 
Medium Level Manager  11,240  11,240  39,204 
High Level Manager  5,474  5,474  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  43,131  43,131  39,501 
High Tech Senior  9,818  9,818  62,370 
High Tech Executive  901  901  124,740 
     
Total:  302,949Number of Employees 302,949   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    214,501 tons    35,000    6.1    180    3,603 SC$    2,114 SC$
Electric Power    7,970 million kwhs    750    10.6    182    769,442 SC$    434,700 SC$
Factory Maintenance    1,095 units    104    10.5    180    986,995 SC$    558,700 SC$
High Tech Services    83,567 units    7,500    11.1    180    2,899 SC$    1,676 SC$
Potassium    532,246 tons    230,000    2.3    183    5,461 SC$    2,970 SC$
Robotics    455 units    102    4.5    180    462,719 SC$    258,210 SC$
Services    143,777 units    25,000    5.8    180    2,183 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Vegetables 
2971
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Salsa ramman

Back to main country page

Image  

Back to my home page