Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 1 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Balator Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 1 4833 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.15 GC 
Located in:     The United Kingdom of Kordobana 
Controlled by:     The United Kingdom of Kordobana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,285.33M SC$ 
Cash Available Now  155,204.27M SC$Corporate cash
     
Products Sold Last Year  51,237.50M SC$ 
Profit Last Year  11,645.51M SC$ 
Net Profit Last Year  6,113.89M SC$ 
Products Sold Last Month  4,304.78M SC$ 
Profit Last Month  952.71M SC$Profit
Net Profit Last Month  500.17M SC$Net Profit
Assets  201,851.89M SC$Corporate assets
Market Value  356,060.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,019.39M SC$Value of materials
Production Last Month  938,481.40Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,422.49M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,037.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.81M SC$Tax payments
Profit Payment Paid  -333.45M SC$ 
Upgrades Bought  -204.47M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,304.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,918.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.9Price earning ratio
Share Price  3,560.60  SC$Share price
Earning per Share In Recent Period  56.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,285.33M SC$   
Salaries Paid     738.15M SC$Salary Cost
Raw Materials Used     2,249.33M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,285.33M SC$  3,289.29M SC$ 
Year to Date
Income   Cost  
30,141.88M   
   5,171.56M 
   15,965.53M 
   1,462.79M 
   633.59M 
   0.00M 
   0.00M 
30,141.88M  23,233.47M 
Last Year
Income   Cost  
51,237.50M   
   8,864.00M 
   27,107.11M 
   2,504.98M 
   1,115.90M 
   0.00M 
   0.00M 
51,237.50M  39,591.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,630  96,630  15,741 
Medium Level Worker  99,770  99,770  20,493 
High Level Worker  37,950  37,950  23,760 
Low Level Manager  20,125  20,125  29,700 
Medium Level Manager  12,623  12,623  39,204 
High Level Manager  4,617  4,617  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  49,727  49,727  39,501 
High Tech Senior  11,016  11,016  62,370 
High Tech Executive  1,302  1,302  124,740 
     
Total:  335,412Number of Employees 335,412   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    241,862 tons    35,000    6.9    184    6,274 SC$    3,383 SC$
Displays    64,727 displays    9,000    7.2    181    4,170 SC$    2,295 SC$
Electric Components    715,779 units    62,500    11.5    181    3,840 SC$    2,114 SC$
Electric Motors    22,567 units    7,000    3.2    180    5,166 SC$    2,914 SC$
Electric Power    6,232 million kwhs    675    9.2    180    759,080 SC$    434,700 SC$
Factory Maintenance    948 units    103    9.2    180    974,697 SC$    558,700 SC$
Glass    35,519 tons    6,000    5.9    180    3,914 SC$    2,174 SC$
High Tech Services    39,823 units    7,500    5.3    181    2,211 SC$    1,520 SC$
Lead    15,557 tons    1,500    10.4    180    68,850 SC$    42,075 SC$
Machine Parts    422,093 units    40,000    10.6    184    3,730 SC$    2,023 SC$
Mobile Devices    47,470 devices    8,500    5.6    186    29,156 SC$    15,704 SC$
Plastics    391,510 tons    40,000    9.8    189    3,241 SC$    1,706 SC$
Robotics    998 units    117    8.5    186    478,787 SC$    258,210 SC$
Rubber    48,547 tons    6,250    7.8    180    4,705 SC$    2,640 SC$
Services    43,359 units    7,500    5.8    187    1,739 SC$    938 SC$
Steel    320,927 tons    40,000    8    182    7,845 SC$    4,334 SC$
Zinc    2,996 tons    1,000    3    184    61,125 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Kordobana

Back to main country page

Image  

Back to my home page