Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 17 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 17 5088 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.57 GC 
Located in:     The United Kingdom of Lennox pal 
Controlled by:     The United Kingdom of Lennox pal 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,784.33M SC$ 
Cash Available Now  149,388.55M SC$Corporate cash
     
Products Sold Last Year  45,878.24M SC$ 
Profit Last Year  9,774.28M SC$ 
Net Profit Last Year  5,131.50M SC$ 
Products Sold Last Month  3,784.36M SC$ 
Profit Last Month  692.97M SC$Profit
Net Profit Last Month  363.81M SC$Net Profit
Assets  189,463.05M SC$Corporate assets
Market Value  295,505.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,969.03M SC$Value of materials
Production Last Month  534,708.71Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  143,082.36M SC$ 
     
Salaries Paid  -603.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -207.89M SC$Tax payments
Profit Payment Paid  -242.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,784.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,604.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  2,955.05  SC$Share price
Earning per Share In Recent Period  45.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,784.33M SC$   
Salaries Paid     603.25M SC$Salary Cost
Raw Materials Used     2,185.99M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,784.33M SC$  3,092.20M SC$ 
Year to Date
Income   Cost  
38,451.26M   
   6,032.51M 
   21,685.39M 
   2,089.51M 
   902.35M 
   0.00M 
   0.00M 
38,451.26M  30,709.75M 
Last Year
Income   Cost  
45,878.24M   
   7,239.02M 
   25,211.43M 
   2,512.40M 
   1,141.11M 
   0.00M 
   0.00M 
45,878.24M  36,103.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,000  96,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  13,200  13,200  29,700 
Medium Level Manager  10,900  10,900  39,204 
High Level Manager  4,800  4,800  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  31,700  31,700  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  680  680  124,740 
     
Total:  289,780Number of Employees 289,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    71,445 tons    17,500    4.1    180    3,791 SC$    2,114 SC$
Electric Power    841 million kwhs    200    4.2    180    755,432 SC$    434,700 SC$
Factory Maintenance    430 units    104    4.1    180    960,207 SC$    558,700 SC$
High Tech Services    73,263 units    7,500    9.8    180    3,002 SC$    1,676 SC$
Potassium    2,582,049 tons    317,500    8.1    187    5,565 SC$    2,970 SC$
Robotics    549 units    151    3.6    180    458,094 SC$    258,210 SC$
Services    135,605 units    12,500    10.8    180    2,038 SC$    1,163 SC$
Image  

Product Offered

Market Situation for Fruit 
1189
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Lennox pal

Back to main country page

Image  

Back to my home page