Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 13 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 13 5088 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.85 GC 
Located in:     The United Kingdom of Baxley doc 
Controlled by:     The United Kingdom of Baxley doc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,491.42M SC$ 
Cash Available Now  157,104.26M SC$Corporate cash
     
Products Sold Last Year  65,804.94M SC$ 
Profit Last Year  6,001.22M SC$ 
Net Profit Last Year  3,150.64M SC$ 
Products Sold Last Month  5,490.92M SC$ 
Profit Last Month  604.96M SC$Profit
Net Profit Last Month  317.61M SC$Net Profit
Assets  215,021.07M SC$Corporate assets
Market Value  254,985.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,383.68M SC$Value of materials
Production Last Month  1,618,469.73Production for the month
Production Level Last Month  101.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,738.95M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,574.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -181.49M SC$Tax payments
Profit Payment Paid  -211.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,490.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,612.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.8Price earning ratio
Share Price  2,549.85  SC$Share price
Earning per Share In Recent Period  30.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,491.42M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,174.12M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     134.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,491.42M SC$  4,957.70M SC$ 
Year to Date
Income   Cost  
54,748.91M   
   4,403.31M 
   41,690.08M 
   2,087.41M 
   1,316.91M 
   0.00M 
   0.00M 
54,748.91M  49,497.72M 
Last Year
Income   Cost  
65,804.94M   
   5,283.98M 
   50,463.65M 
   2,508.39M 
   1,547.71M 
   0.00M 
   0.00M 
65,804.94M  59,803.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    307,783 1000 units    30,000    10.3    180    4,859 SC$    2,763 SC$
Butter    47,298 tons    4,000    11.8    180    23,554 SC$    13,213 SC$
Chocolate    181,429 tons    15,000    12.1    181    14,284 SC$    7,852 SC$
Electric Power    4,502 million kwhs    500    9    185    807,440 SC$    434,700 SC$
Factory Maintenance    1,301 units    144    9    186    1.05M SC$    558,700 SC$
Fruit    1,049,172 tons    100,000    10.5    180    5,756 SC$    3,247 SC$
High Tech Services    20,448 units    5,000    4.1    182    3,053 SC$    1,676 SC$
Meat    241,377 tons    20,000    12.1    180    18,953 SC$    10,721 SC$
Mobile Devices    23,912 devices    7,500    3.2    180    27,093 SC$    15,704 SC$
Other Food Products    622,391 tons    100,000    6.2    184    16,940 SC$    9,211 SC$
Household Products    35,701 tons    5,000    7.1    180    11,574 SC$    6,493 SC$
Robotics    258 units    76    3.4    180    446,725 SC$    258,210 SC$
Services    54,800 units    5,000    11    180    2,132 SC$    1,238 SC$
Vegetables    487,777 tons    65,000    7.5    180    4,905 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Baxley doc

Back to main country page

Image  

Back to my home page