Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 15 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Paolina Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     February 15 5065 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.19 GC 
Located in:     FB CD ZZZ KD 
Controlled by:     FB CD ZZZ KD 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,715.07M SC$ 
Cash Available Now  34,536.86M SC$Corporate cash
     
Products Sold Last Year  44,562.02M SC$ 
Profit Last Year  14,440.74M SC$ 
Net Profit Last Year  1,841.19M SC$ 
Products Sold Last Month  3,683.05M SC$ 
Profit Last Month  1,176.72M SC$Profit
Net Profit Last Month  150.03M SC$Net Profit
Assets  81,689.24M SC$Corporate assets
Market Value  121,927.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,585.53M SC$Value of materials
Production Last Month  1,656.97Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  243.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,087.81M SC$ 
     
Salaries Paid  -942.13M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -964.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -882.54M SC$Tax payments
Profit Payment Paid  -288.30M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,683.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,276.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.5Price earning ratio
Share Price  1,219.27  SC$Share price
Earning per Share In Recent Period  15.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,715.07M SC$   
Salaries Paid     942.66M SC$Salary Cost
Raw Materials Used     1,214.39M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     144.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,715.07M SC$  2,509.39M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
44,562.02M   
   11,306.59M 
   14,585.40M 
   2,498.60M 
   1,730.68M 
   0.00M 
   0.00M 
44,562.02M  30,121.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,360  84,360  18,550 
Medium Level Worker  72,260  72,260  24,150 
High Level Worker  41,050  41,050  28,000 
Low Level Manager  19,480  19,480  35,000 
Medium Level Manager  9,470  9,470  46,200 
High Level Manager  5,580  5,580  57,750 
Executive  2,097  2,097  120,750 
High Tech Engineer  72,970  72,970  46,550 
High Tech Senior  16,970  16,970  73,500 
High Tech Executive  3,495  3,495  147,000 
     
Total:  327,732Number of Employees 327,732   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    415,428 tons    25,000    16.6    200    4,338 SC$    2,114 SC$
Electric Components    344,898 units    20,000    17.2    200    4,312 SC$    2,114 SC$
Electric Power    10,887 million kwhs    675    16.1    192    761,078 SC$    392,600 SC$
Electronic Components    192,607 units    20,000    9.6    202    3,305 SC$    1,646 SC$
Factory Maintenance    2,274 units    144    15.8    199    1.13M SC$    558,700 SC$
Glass    37,634 tons    2,000    18.8    202    4,445 SC$    2,174 SC$
High Tech Services    261,162 units    25,000    10.4    200    3,287 SC$    1,676 SC$
Industrial Equipment    194,131 units    20,000    9.7    205    4,688 SC$    2,235 SC$
Machine Parts    341,612 units    20,000    17.1    202    4,049 SC$    1,963 SC$
Household Products    40,378 tons    3,000    13.5    199    12,795 SC$    6,493 SC$
Robotics    1,410 units    75    18.7    195    508,968 SC$    258,210 SC$
Services    207,490 units    12,500    16.6    197    2,350 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 443% of the market price and increase by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 101% of the market price and increase by 1% every month that the product is not delivered.
Image  

Back to list of state corporations in FB CD ZZZ KD

Back to main country page

Image  

Back to my home page