Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 21 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 21 4849 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.60 GC 
Located in:     Corleone Federation 
Controlled by:     Demerzel Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,784.40M SC$ 
Cash Available Now  119,005.30M SC$Corporate cash
     
Products Sold Last Year  54,360.49M SC$ 
Profit Last Year  9,501.89M SC$ 
Net Profit Last Year  9,501.89M SC$ 
Products Sold Last Month  4,784.40M SC$ 
Profit Last Month  971.76M SC$Profit
Net Profit Last Month  971.76M SC$Net Profit
Assets  163,544.15M SC$Corporate assets
Market Value  437,174.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,885.95M SC$Value of materials
Production Last Month  45.89Production for the month
Production Level Last Month  122.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  257.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  122.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,144.88M SC$ 
     
Salaries Paid  -1,052.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -909.04M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,784.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,780.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.2Price earning ratio
Share Price  4,371.74  SC$Share price
Earning per Share In Recent Period  80.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,784.40M SC$   
Salaries Paid     1,052.39M SC$Salary Cost
Raw Materials Used     1,560.59M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     102.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     909.04M SC$ 
Total:  4,784.40M SC$  3,812.71M SC$ 
Year to Date
Income   Cost  
4,784.40M   
   1,052.39M 
   1,560.61M 
   187.77M 
   102.85M 
   0.00M 
   909.04M 
4,784.40M  3,812.65M 
Last Year
Income   Cost  
54,360.49M   
   12,630.36M 
   18,585.91M 
   2,253.22M 
   1,259.13M 
   0.00M 
   10,129.98M 
54,360.49M  44,858.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  21,200 
Medium Level Worker  53,250  53,250  27,600 
High Level Worker  53,750  53,750  32,000 
Low Level Manager  20,450  20,450  40,000 
Medium Level Manager  9,275  9,275  52,800 
High Level Manager  6,625  6,625  66,000 
Executive  2,100  2,100  138,000 
High Tech Engineer  68,250  68,250  53,200 
High Tech Senior  24,375  24,375  84,000 
High Tech Executive  2,575  2,575  168,000 
     
Total:  301,650Number of Employees 301,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    59,855 tons    15,000    4    181    6,003 SC$    3,339 SC$
Computers    61,322 systems    10,000    6.1    182    4,680 SC$    2,567 SC$
Electric Components    89,737 units    15,000    6    177    3,739 SC$    2,114 SC$
Electric Power    4,373 million kwhs    425    10.3    203    824,387 SC$    395,200 SC$
Electronic Components    156,799 units    15,000    10.5    174    2,826 SC$    1,646 SC$
Factory Maintenance    936 units    104    9    177    986,581 SC$    558,700 SC$
High Tech Services    171,639 units    12,500    13.7    185    3,002 SC$    1,676 SC$
Industrial Equipment    274,012 units    20,000    13.7    179    4,022 SC$    2,235 SC$
Robotics    556 units    95    5.9    183    473,259 SC$    258,210 SC$
Services    43,937 units    7,500    5.9    183    2,278 SC$    1,238 SC$
Shuttle Boosters    11 boosters    2    5.5    184    22.31M SC$    12.08M SC$
Shuttle Components    1,883 Components    225    8.4    182    1.76M SC$    966,400 SC$
Solid Missile Fuel    539 units    80    6.7    184    17,468 SC$    9,513 SC$
Steel    43,136 tons    10,000    4.3    183    8,030 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 248% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Demerzel Inc

Back to main enterprise page

Image  

Back to my home page