Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 12 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 12 5170 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.16 GC 
Located in:     La Republica del Tera Melanie 
Controlled by:     La Republica del Tera Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,367.20M SC$ 
Cash Available Now  -11,572.56M SC$Corporate cash
     
Products Sold Last Year  82,152.54M SC$ 
Profit Last Year  6,955.56M SC$ 
Net Profit Last Year  4,593.10M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -999.15M SC$Profit
Net Profit Last Month  -999.15M SC$Net Profit
Assets  96,066.79M SC$Corporate assets
Market Value  238,823.67M SC$Corporate market value
Outstanding Loans  50,000.00M SC$Total of loans
Value of Supplies  166,720.86M SC$Value of materials
Production Last Month  38,930.46Production for the month
Production Level Last Month  85.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,793.04M SC$ 
     
Salaries Paid  -790.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -188,733.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  -68,939.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  128.0Price earning ratio
Share Price  2,388.24  SC$Share price
Earning per Share In Recent Period  18.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,367.20M SC$   
Salaries Paid     791.10M SC$Salary Cost
Raw Materials Used     411.92M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,367.20M SC$  1,411.77M SC$ 
Year to Date
Income   Cost  
24,548.50M   
   3,952.06M 
   18,970.39M 
   1,043.26M 
   0.00M 
   0.00M 
   0.00M 
24,548.50M  23,965.72M 
Last Year
Income   Cost  
82,152.54M   
   9,484.27M 
   63,209.38M 
   2,503.34M 
   0.00M 
   0.00M 
   0.00M 
82,152.54M  75,196.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    50.00B SC$    12.0%    5258/06/06
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,330  77,330  15,741 
Medium Level Worker  87,330  87,330  20,493 
High Level Worker  28,200  28,200  23,760 
Low Level Manager  21,455  21,455  29,700 
Medium Level Manager  11,465  11,465  39,204 
High Level Manager  5,370  5,370  49,005 
Executive  1,695  1,695  102,465 
High Tech Engineer  73,960  73,960  39,501 
High Tech Senior  16,475  16,475  62,370 
High Tech Executive  1,994  1,994  124,740 
     
Total:  325,274Number of Employees 325,274   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    0.53 airplanes    0.06    9.7    180    336.20M SC$    187.24M SC$
Airports    1 airports    0.03    42.1    183    27.97B SC$    9.36B SC$
Cargo Airplanes    0.53 cargo airplanes    0.06    9.7    188    363.41M SC$    200.83M SC$
Cargo Shuttles    0.12 shuttles    0.08    1.4    180    43.48B SC$    14.80B SC$
Production Plants    0.80 plants    0.02    53.4    190    14.49B SC$    5.76B SC$
Highschools    0.31 highschools    0.40    0.8    180    155.82M SC$    86.83M SC$
Hospitals    0.16 hospitals    0.03    5.2    180    5.26B SC$    1.77B SC$
Roads    2 miles    0.40    6.1    190    91.69M SC$    48.32M SC$
Robotics    1,737 units    121    14.4    184    479,295 SC$    258,210 SC$
Elementary schools    1 schools    0.40    3.3    184    247.53M SC$    83.05M SC$
Shuttle Maintenance Units    131 units    20    6.6    180    75.88M SC$    42.28M SC$
Space Centers    0.19 centers    0.03    5.8    180    9.98B SC$    3.47B SC$
Train Tracks    4 miles    0.40    11.1    181    62.14M SC$    34.28M SC$
Trucks    507 trucks    45    11.3    185    4.91M SC$    2.63M SC$
Universities    0.59 universities    0.03    21.3    180    3.16B SC$    1.47B SC$
Water treatment facilities    1 installations    0.03    31.1    180    2.71B SC$    1.59B SC$
Wind Farms    0.99 wind farms    0.01    99.2    180    188.73B SC$    65.00B SC$
Wind Turbines    0.14 wind turbines    0.02    6.9    185    436.78M SC$    144.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  36,600 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Tera Melanie

Back to main country page
Image  

Back to my home page