Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 26 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrisson Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 26 5024 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.68 GC 
Located in:     The United Kingdom of Daniella 
Controlled by:     The United Kingdom of Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,627.81M SC$ 
Cash Available Now  163,257.83M SC$Corporate cash
     
Products Sold Last Year  43,294.14M SC$ 
Profit Last Year  11,079.23M SC$ 
Net Profit Last Year  5,816.59M SC$ 
Products Sold Last Month  3,574.47M SC$ 
Profit Last Month  888.73M SC$Profit
Net Profit Last Month  466.59M SC$Net Profit
Assets  200,556.80M SC$Corporate assets
Market Value  345,068.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,294.45M SC$Value of materials
Production Last Month  812,911.32Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,719.53M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,128.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -266.62M SC$Tax payments
Profit Payment Paid  -311.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,574.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,630.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.0Price earning ratio
Share Price  3,450.68  SC$Share price
Earning per Share In Recent Period  53.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,627.81M SC$   
Salaries Paid     749.75M SC$Salary Cost
Raw Materials Used     1,638.56M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     93.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,627.81M SC$  2,690.64M SC$ 
Year to Date
Income   Cost  
21,769.65M   
   4,498.52M 
   9,793.51M 
   1,251.53M 
   562.53M 
   0.00M 
   0.00M 
21,769.65M  16,106.08M 
Last Year
Income   Cost  
43,294.14M   
   8,999.45M 
   19,598.79M 
   2,507.01M 
   1,109.67M 
   0.00M 
   0.00M 
43,294.14M  32,214.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,900 
Medium Level Worker  89,000  89,000  20,700 
High Level Worker  47,000  47,000  24,000 
Low Level Manager  16,300  16,300  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  52,200  52,200  39,900 
High Tech Senior  11,400  11,400  63,000 
High Tech Executive  1,600  1,600  126,000 
     
Total:  341,900Number of Employees 341,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    207,020 tons    35,000    5.9    180    6,046 SC$    3,383 SC$
Chemicals    255,362 tons    25,000    10.2    179    3,820 SC$    2,114 SC$
Copper    157,159 tons    60,000    2.6    173    5,500 SC$    3,218 SC$
Electric Power    2,101 million kwhs    300    7    178    727,052 SC$    434,700 SC$
Factory Maintenance    426 units    102    4.2    184    1.04M SC$    558,700 SC$
High Tech Services    139,189 units    12,500    11.1    177    2,553 SC$    1,476 SC$
Iron    186,619 tons    20,000    9.3    182    4,801 SC$    2,640 SC$
Lithium    4,128 tons    1,500    2.8    181    161,025 SC$    92,400 SC$
Mercury    2,042 tons    500    4.1    184    55,521 SC$    29,700 SC$
Plastics    390,492 tons    45,000    8.7    183    3,104 SC$    1,706 SC$
Robotics    1,113 units    126    8.8    175    446,113 SC$    258,210 SC$
Services    35,640 units    7,500    4.8    185    1,826 SC$    967 SC$
Zinc    10,078 tons    1,250    8.1    171    56,280 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Daniella

Back to main country page

Image  

Back to my home page