Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Feb 28 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercolat Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 28 4810 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.72 GC 
Located in:     Brains World 
Controlled by:     Trade Federation 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  898.01M SC$ 
Cash Available Now  59,863.81M SC$Corporate cash
     
Products Sold Last Year  68,249.96M SC$ 
Profit Last Year  6,317.65M SC$ 
Net Profit Last Year  2,805.04M SC$ 
Products Sold Last Month  5,693.92M SC$ 
Profit Last Month  515.17M SC$Profit
Net Profit Last Month  228.73M SC$Net Profit
Assets  141,352.30M SC$Corporate assets
Market Value  275,386.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  44,453.47M SC$Value of materials
Production Last Month  891,525.67Production for the month
Production Level Last Month  115.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,629.06M SC$ 
     
Salaries Paid  -734.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,081.84M SC$ 
Fixed Property Cost  -188.30M SC$Fixed Cost
Maintenance Products Bought  -172.79M SC$ 
Raw Materials Bought  -5,740.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -133.94M SC$Tax payments
Profit Payment Paid  -304.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,693.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,965.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  107.3Price earning ratio
Share Price  2,753.87  SC$Share price
Earning per Share In Recent Period  25.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  898.01M SC$   
Salaries Paid     734.65M SC$Salary Cost
Raw Materials Used     2,880.69M SC$Cost of Material used
Fixed Property Cost     188.30M SC$Fixed Cost
Maintenance Products Used     167.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,081.84M SC$ 
Total:  898.01M SC$  5,053.35M SC$ 
Year to Date
Income   Cost  
5,693.92M   
   734.65M 
   3,008.11M 
   188.15M 
   167.86M 
   0.00M 
   1,079.99M 
5,693.92M  5,178.76M 
Last Year
Income   Cost  
68,249.96M   
   8,817.05M 
   35,873.60M 
   2,255.98M 
   2,014.27M 
   0.00M 
   12,971.40M 
68,249.96M  61,932.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,750  99,750  15,900 
Medium Level Worker  81,750  81,750  20,700 
High Level Worker  45,750  45,750  24,000 
Low Level Manager  16,875  16,875  30,000 
Medium Level Manager  11,950  11,950  39,600 
High Level Manager  4,725  4,725  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  52,750  52,750  39,900 
High Tech Senior  11,750  11,750  63,000 
High Tech Executive  1,650  1,650  126,000 
     
Total:  328,625Number of Employees 328,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,449,277 tons    35,000    41.4    282    10,256 SC$    3,383 SC$
Chemicals    396,289 tons    25,000    15.9    272    6,410 SC$    2,114 SC$
Copper    821,504 tons    60,000    13.7    296    9,755 SC$    3,218 SC$
Electric Power    5,847 million kwhs    300    19.5    220    1.32M SC$    434,700 SC$
Factory Maintenance    1,971 units    102    19.4    296    1.69M SC$    558,700 SC$
High Tech Services    197,585 units    12,500    15.8    291    5,082 SC$    1,676 SC$
Iron    299,053 tons    20,000    15    291    8,004 SC$    2,640 SC$
Lithium    13,339 tons    1,500    8.9    299    278,863 SC$    92,400 SC$
Mercury    8,635 tons    500    17.3    264    90,050 SC$    29,700 SC$
Plastics    481,474 tons    45,000    10.7    298    5,174 SC$    1,706 SC$
Robotics    1,951 units    157    12.4    297    782,893 SC$    258,210 SC$
Services    78,704 units    7,500    10.5    298    3,754 SC$    1,238 SC$
Zinc    12,118 tons    1,250    9.7    298    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  747,875.62 
Product Retained Each Month For Contracts  747,875.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Trade Federation

Back to main enterprise page
Image  

Back to my home page