Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 4 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Pat

Score 31522.00 Game Level 3 World Rank 347 President: jeffcd1818 since Oct 5035
 
Country Flag
videos
  
War Rank 3
Wars Won / Lost:    242 / 2 
War Score:    24,180 points 
War Protection:    No war protection 
War Experience:    Level 15 
  
Finance Index 136.03
Cash:    53.43T SC$ Cash Available
Profit/Loss:    80.76B SC$ Total Profit This Month
Total Assets:    101.65T SC$ Total State Assets
  
Nominal Value 432.55 USD
Population:    142,558,520 Total Population
Migration:    16  
Corporations:    125 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Napa Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,507 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 4 5104 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.30 GC 
Located in:     Pat 
Controlled by:     Pat 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,003.15M SC$ 
Cash Available Now  41,383.23M SC$Corporate cash
     
Products Sold Last Year  71,225.17M SC$ 
Profit Last Year  43,597.03M SC$ 
Net Profit Last Year  8,893.79M SC$ 
Products Sold Last Month  6,017.15M SC$ 
Profit Last Month  3,650.04M SC$Profit
Net Profit Last Month  744.61M SC$Net Profit
Assets  83,591.45M SC$Corporate assets
Market Value  383,038.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,889.30M SC$Value of materials
Production Last Month  84,469.86Production for the month
Production Level Last Month  100.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  258.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.56Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  82,788,678 
 
Cash Flow Data
Cash at start of previous month  35,035.91M SC$ 
     
Salaries Paid  -768.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -531.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,190.02M SC$Tax payments
Profit Payment Paid  -1,430.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,017.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  35,923.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.7Price earning ratio
Share Price  3,830.38  SC$Share price
Earning per Share In Recent Period  74.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,003.15M SC$   
Salaries Paid     768.61M SC$Salary Cost
Raw Materials Used     1,308.97M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     92.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,003.15M SC$  2,378.39M SC$ 
Year to Date
Income   Cost  
41,751.84M   
   5,381.10M 
   8,808.92M 
   1,460.68M 
   662.05M 
   0.00M 
   0.00M 
41,751.84M  16,312.76M 
Last Year
Income   Cost  
71,225.17M   
   9,224.15M 
   14,780.86M 
   2,501.29M 
   1,121.84M 
   0.00M 
   0.00M 
71,225.17M  27,628.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,000  127,000  15,900 
Medium Level Worker  123,000  123,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  18,800  18,800  30,000 
Medium Level Manager  12,500  12,500  39,600 
High Level Manager  5,800  5,800  49,500 
Executive  1,850  1,850  103,500 
High Tech Engineer  37,500  37,500  39,900 
High Tech Senior  8,200  8,200  63,000 
High Tech Executive  980  980  126,000 
     
Total:  376,630Number of Employees 376,630   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    263,415 tons    50,000    5.3    181    3,887 SC$    2,114 SC$
Coal    678,691 tons    60,000    11.3    298    7,168 SC$    2,446 SC$
Electric Power    3,794 million kwhs    450    8.4    184    786,466 SC$    392,600 SC$
Factory Maintenance    850 units    103    8.3    178    1.07M SC$    558,700 SC$
High Tech Services    141,721 units    25,000    5.7    267    4,517 SC$    1,676 SC$
Household Products    93,914 tons    12,500    7.5    173    11,376 SC$    6,493 SC$
Plastics    33,520 tons    4,500    7.4    177    3,004 SC$    1,706 SC$
Robotics    685 units    91    7.5    174    484,083 SC$    258,210 SC$
Services    124,027 units    25,000    5    174    2,191 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  84,000.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 248% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pat

Back to main country page

 

Back to my home page