Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: May 15 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Balata Dos

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 55.96
Cash:    961.20B SC$ Cash Available
Profit/Loss:    -21.76B SC$ Total Profit This Month
Total Assets:    19.69T SC$ Total State Assets
  
Country Assets
Population:    30,175,440 Total Population
Migration:    25  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Mondora Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 15 4914 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.96 GC 
Located in:     The Democratic Union of Balata Dos 
Controlled by:     The Democratic Union of Balata Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,893.62M SC$ 
Cash Available Now  153,922.01M SC$Corporate cash
     
Products Sold Last Year  46,423.54M SC$ 
Profit Last Year  13,918.49M SC$ 
Net Profit Last Year  7,307.21M SC$ 
Products Sold Last Month  3,893.95M SC$ 
Profit Last Month  1,215.46M SC$Profit
Net Profit Last Month  638.12M SC$Net Profit
Assets  196,863.65M SC$Corporate assets
Market Value  398,463.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,968.70M SC$Value of materials
Production Last Month  189,557.57Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,150.72M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,289.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -364.64M SC$Tax payments
Profit Payment Paid  -425.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,893.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,114.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.8Price earning ratio
Share Price  3,984.63  SC$Share price
Earning per Share In Recent Period  60.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,893.62M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,656.83M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,893.62M SC$  2,603.62M SC$ 
Year to Date
Income   Cost  
15,385.94M   
   2,567.26M 
   7,029.20M 
   834.25M 
   382.41M 
   0.00M 
   0.00M 
15,385.94M  10,813.12M 
Last Year
Income   Cost  
46,423.54M   
   7,702.02M 
   21,166.43M 
   2,503.77M 
   1,132.84M 
   0.00M 
   0.00M 
46,423.54M  32,505.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    875 tons    200    4.4    187    4,603 SC$    2,461 SC$
Cocoa    2,330 tons    200    11.6    179    7,575 SC$    4,273 SC$
Coffee    845 tons    200    4.2    180    15,684 SC$    8,758 SC$
Eggs    291,790 10000 units    35,000    8.3    180    4,011 SC$    2,356 SC$
Electric Power    2,747 million kwhs    250    11    180    682,679 SC$    392,600 SC$
Factory Maintenance    835 units    104    8    184    1.03M SC$    558,700 SC$
Fruit    988,910 tons    77,500    12.8    180    5,674 SC$    3,247 SC$
High Tech Services    30,305 units    2,500    12.1    183    3,090 SC$    1,676 SC$
Peanuts    337,969 tons    30,000    11.3    180    5,654 SC$    3,171 SC$
Rice    84,780 tons    10,000    8.5    180    4,655 SC$    2,718 SC$
Robotics    9 units    1    8.5    180    450,307 SC$    258,210 SC$
Services    47,444 units    5,000    9.5    180    2,161 SC$    1,238 SC$
Spices    20,702 tons    5,500    3.8    184    38,337 SC$    20,687 SC$
Vegetables    453,997 tons    87,500    5.2    180    5,050 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Balata Dos

Back to main country page
 

Back to my home page