Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 13 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nicolas Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 13 4788 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.87 GC 
Located in:     The Democratic Union of Moratni 
Controlled by:     The Democratic Union of Moratni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,995.92M SC$ 
Cash Available Now  172,819.61M SC$Corporate cash
     
Products Sold Last Year  58,417.07M SC$ 
Profit Last Year  26,558.52M SC$ 
Net Profit Last Year  13,943.22M SC$ 
Products Sold Last Month  5,006.92M SC$ 
Profit Last Month  2,381.06M SC$Profit
Net Profit Last Month  1,250.05M SC$Net Profit
Assets  211,591.66M SC$Corporate assets
Market Value  678,506.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,106.31M SC$Value of materials
Production Last Month  1,090,070.05Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,500.57M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,214.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -714.32M SC$Tax payments
Profit Payment Paid  -833.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,006.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,835.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  6,785.06  SC$Share price
Earning per Share In Recent Period  127.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,995.92M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,661.65M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,995.92M SC$  2,674.82M SC$ 
Year to Date
Income   Cost  
48,160.72M   
   7,010.28M 
   15,997.19M 
   2,086.50M 
   971.34M 
   0.00M 
   0.00M 
48,160.72M  26,065.31M 
Last Year
Income   Cost  
58,417.07M   
   8,411.87M 
   19,687.33M 
   2,503.74M 
   1,255.60M 
   0.00M 
   0.00M 
58,417.07M  31,858.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    197,487 tons    52,500    3.8    180    3,889 SC$    2,265 SC$
Building Materials    121,233 units    20,000    6.1    183    3,868 SC$    2,114 SC$
Cable TV Services    3,705 units    300    12.3    182    3,359 SC$    1,963 SC$
Cement    245,686 tons    50,000    4.9    180    3,801 SC$    2,190 SC$
Chemicals    141,371 tons    25,000    5.7    187    3,993 SC$    2,114 SC$
Electric Components    3,810 units    300    12.7    183    3,856 SC$    2,114 SC$
Electric Power    3,059 million kwhs    375    8.2    185    638,935 SC$    419,387 SC$
Factory Maintenance    1,253 units    114    11    180    965,073 SC$    558,700 SC$
Glass    56,534 tons    5,500    10.3    184    4,002 SC$    2,174 SC$
High Tech Services    49,459 units    7,500    6.6    180    3,025 SC$    1,676 SC$
Internet    1,593 units    300    5.3    183    4,745 SC$    3,292 SC$
Lead    7,629 tons    1,250    6.1    180    69,622 SC$    42,075 SC$
Robotics    946 units    101    9.4    180    459,502 SC$    258,210 SC$
Services    152,874 units    12,500    12.2    185    2,309 SC$    1,238 SC$
Steel    37,722 tons    10,000    3.8    185    7,992 SC$    4,334 SC$
Telephone    3,588 units    300    12    180    3,501 SC$    2,134 SC$
Wood    384,171 tons    62,500    6.1    180    4,069 SC$    2,310 SC$
Zinc    21,487 tons    2,000    10.7    188    62,432 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Moratni

Back to main country page

Image  

Back to my home page