Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 29 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Airports

Product:     Airports 
Latest Market Price:  Market Price  9.36B SC$ per airport 
Corporation Type:     private corporation 
Founded:     March 29 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     37.44 GC 
Located in:     The Democratic Union of Luzon sur 
Controlled by:     BLACK ROCK 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  17,839.98M SC$ 
Cash Available Now  59,989.37M SC$Corporate cash
     
Products Sold Last Year  136,701.61M SC$ 
Profit Last Year  25,846.14M SC$ 
Net Profit Last Year  10,782.04M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -7,063.84M SC$Profit
Net Profit Last Month  -7,063.84M SC$Net Profit
Assets  206,841.13M SC$Corporate assets
Market Value  879,733.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  72,181.08M SC$Value of materials
Production Last Month  0.42Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  211.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  103.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,148.40M SC$ 
     
Salaries Paid  -569.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.13M SC$Fixed Cost
Maintenance Products Bought  -864.45M SC$ 
Raw Materials Bought  -522.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  78,003.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  8,797.33  SC$Share price
Earning per Share In Recent Period  7.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  17,839.98M SC$   
Salaries Paid     569.48M SC$Salary Cost
Raw Materials Used     6,222.32M SC$Cost of Material used
Fixed Property Cost     188.13M SC$Fixed Cost
Maintenance Products Used     88.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  17,839.98M SC$  7,068.25M SC$ 
Year to Date
Income   Cost  
73,113.95M   
   4,553.72M 
   49,908.48M 
   1,504.76M 
   697.26M 
   0.00M 
   13,891.65M 
73,113.95M  70,555.87M 
Last Year
Income   Cost  
136,701.61M   
   6,830.74M 
   74,760.43M 
   2,257.33M 
   1,033.68M 
   0.00M 
   25,973.30M 
136,701.61M  110,855.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,720  76,720  10,600 
Medium Level Worker  105,760  105,760  13,800 
High Level Worker  40,000  40,000  16,000 
Low Level Manager  23,260  23,260  20,000 
Medium Level Manager  12,840  12,840  26,400 
High Level Manager  5,628  5,628  33,000 
Executive  1,996  1,996  69,000 
High Tech Engineer  73,084  73,084  26,600 
High Tech Senior  15,832  15,832  42,000 
High Tech Executive  2,196  2,196  84,000 
     
Total:  357,316Number of Employees 357,316   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    164 airplanes    12    13.7    151    293.06M SC$    187.24M SC$
Batteries    13,994 units    2,500    5.6    147    4,101 SC$    2,718 SC$
Building Materials    208,400 units    20,000    10.4    152    3,358 SC$    2,114 SC$
Cargo Airplanes    63 cargo airplanes    6    10.5    149    322.13M SC$    200.83M SC$
Construction    64,890 units    5,000    13    148    2,363 SC$    1,586 SC$
Electric Power    45,362 million kwhs    400    113.4    197    906,784 SC$    434,700 SC$
Factory Maintenance    1,166 units    104    11.2    152    923,561 SC$    558,700 SC$
Furniture    72,766 units    15,000    4.9    150    3,315 SC$    2,042 SC$
High Tech Services    160,913 units    12,500    12.9    144    2,471 SC$    1,676 SC$
Industrial Equipment    195,358 units    20,000    9.8    155    3,545 SC$    2,235 SC$
Mobile Devices    10,879 devices    2,000    5.4    154    26,222 SC$    15,704 SC$
Household Products    19,265 tons    2,000    9.6    158    11,134 SC$    6,493 SC$
Robotics    829 units    125    6.6    213    556,701 SC$    258,210 SC$
Services    148,538 units    15,000    9.9    156    1,979 SC$    1,238 SC$
Stone    200,359 tons    25,000    8    153    3,189 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Airport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.40 
Estimated Production This Month  0.40 
Image  

Trade Strategies

Sale Strategy Start at 202% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by BLACK ROCK

Back to main enterprise page

Image  

Back to my home page