Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 9 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bercola Light Artillery Shells

Product:     Light Artillery Shells 
Latest Market Price:  Market Price  5,285 SC$ per shell 
Corporation Type:     state corporation 
Founded:     September 9 5004 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.17 GC 
Located in:     The Democratic Union of Luzon sur 
Controlled by:     The Democratic Union of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,200.84M SC$ 
Cash Available Now  163,978.85M SC$Corporate cash
     
Products Sold Last Year  38,078.57M SC$ 
Profit Last Year  17,334.80M SC$ 
Net Profit Last Year  9,100.77M SC$ 
Products Sold Last Month  3,185.98M SC$ 
Profit Last Month  1,433.25M SC$Profit
Net Profit Last Month  752.46M SC$Net Profit
Assets  198,629.03M SC$Corporate assets
Market Value  497,593.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,180.95M SC$Value of materials
Production Last Month  281,696.71Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,593.46M SC$ 
     
Salaries Paid  -486.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -374.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -429.98M SC$Tax payments
Profit Payment Paid  -501.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,185.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,778.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  4,975.93  SC$Share price
Earning per Share In Recent Period  83.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,200.84M SC$   
Salaries Paid     486.62M SC$Salary Cost
Raw Materials Used     962.14M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,200.84M SC$  1,753.14M SC$ 
Year to Date
Income   Cost  
31,866.24M   
   4,866.19M 
   9,554.75M 
   2,087.99M 
   946.67M 
   0.00M 
   0.00M 
31,866.24M  17,455.59M 
Last Year
Income   Cost  
38,078.57M   
   5,839.43M 
   11,279.33M 
   2,509.69M 
   1,115.32M 
   0.00M 
   0.00M 
38,078.57M  20,743.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  46,000  46,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  9,200  9,200  29,700 
Medium Level Manager  4,700  4,700  39,204 
High Level Manager  2,600  2,600  49,005 
Executive  1,050  1,050  102,465 
High Tech Engineer  39,100  39,100  39,501 
High Tech Senior  8,100  8,100  62,370 
High Tech Executive  940  940  124,740 
     
Total:  225,690Number of Employees 225,690   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    121,645 tons    12,500    9.7    188    6,402 SC$    3,383 SC$
Ammunition Components    7,910 units    1,250    6.3    183    89,219 SC$    49,075 SC$
Chemicals    147,291 tons    37,500    3.9    185    3,929 SC$    2,114 SC$
Copper    139,009 tons    45,000    3.1    183    5,899 SC$    3,218 SC$
Electric Power    918 million kwhs    100    9.2    180    759,182 SC$    434,700 SC$
Factory Maintenance    807 units    104    7.8    183    1.03M SC$    558,700 SC$
High Tech Services    147,131 units    12,500    11.8    182    3,055 SC$    1,676 SC$
Robotics    295 units    31    9.5    180    465,999 SC$    258,210 SC$
Services    39,205 units    7,500    5.2    187    2,338 SC$    1,238 SC$
Steel    163,258 tons    17,500    9.3    180    7,685 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  260,000 
Estimated Production This Month  260,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Luzon sur

Back to main country page

Image  

Back to my home page