Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 12 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kildare Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 12 4559 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.32 GC 
Located in:     La Republica del Vibressa 
Controlled by:     La Republica del Vibressa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,823.69M SC$ 
Cash Available Now  163,067.44M SC$Corporate cash
     
Products Sold Last Year  46,185.80M SC$ 
Profit Last Year  10,777.14M SC$ 
Net Profit Last Year  5,658.00M SC$ 
Products Sold Last Month  3,805.29M SC$ 
Profit Last Month  849.07M SC$Profit
Net Profit Last Month  445.76M SC$Net Profit
Assets  201,473.58M SC$Corporate assets
Market Value  336,554.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,122.60M SC$Value of materials
Production Last Month  873,789.81Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,903.20M SC$ 
     
Salaries Paid  -650.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,847.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -254.72M SC$Tax payments
Profit Payment Paid  -297.17M SC$ 
Upgrades Bought  -206.34M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,805.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,243.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.6Price earning ratio
Share Price  3,365.55  SC$Share price
Earning per Share In Recent Period  50.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,823.69M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,013.95M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,823.69M SC$  2,970.18M SC$ 
Year to Date
Income   Cost  
34,486.40M   
   5,852.25M 
   18,068.97M 
   1,874.93M 
   878.66M 
   0.00M 
   0.00M 
34,486.40M  26,674.81M 
Last Year
Income   Cost  
46,185.80M   
   7,804.07M 
   23,949.74M 
   2,503.18M 
   1,151.67M 
   0.00M 
   0.00M 
46,185.80M  35,408.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  39,800  39,800  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  960  960  126,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    277,105 tons    40,000    6.9    178    5,993 SC$    3,383 SC$
Bricks    652,704 tons    90,000    7.3    178    4,075 SC$    2,265 SC$
Chemicals    20,517 tons    6,250    3.3    179    3,771 SC$    2,114 SC$
Electric Power    4,148 million kwhs    600    6.9    173    740,345 SC$    434,700 SC$
Factory Maintenance    313 units    104    3    187    1.04M SC$    558,700 SC$
Glass    22,187 tons    3,500    6.3    181    3,907 SC$    2,174 SC$
High Tech Services    60,314 units    7,500    8    182    2,692 SC$    1,613 SC$
Lead    8,273 tons    1,500    5.5    171    68,658 SC$    42,075 SC$
Plastics    163,443 tons    37,500    4.4    179    3,015 SC$    1,706 SC$
Robotics    1,406 units    176    8    175    442,546 SC$    258,210 SC$
Services    33,998 units    7,500    4.5    179    1,801 SC$    995 SC$
Steel    403,788 tons    35,000    11.5    181    7,917 SC$    4,334 SC$
Wood    271,746 tons    35,000    7.8    172    3,949 SC$    2,310 SC$
Zinc    7,178 tons    1,250    5.7    183    61,285 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Vibressa

Back to main country page

Image  

Back to my home page