Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 27 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Polonda Rice

Product:     Rice 
Latest Market Price:  Market Price  2,718 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 27 5232 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.15 GC 
Located in:     The Independent State of Initia 
Controlled by:     The Independent State of Initia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,891.27M SC$ 
Cash Available Now  108,491.13M SC$Corporate cash
     
Products Sold Last Year  47,725.77M SC$ 
Profit Last Year  9,737.58M SC$ 
Net Profit Last Year  5,112.23M SC$ 
Products Sold Last Month  3,891.35M SC$ 
Profit Last Month  770.03M SC$Profit
Net Profit Last Month  404.26M SC$Net Profit
Assets  150,089.61M SC$Corporate assets
Market Value  285,412.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,560.51M SC$Value of materials
Production Last Month  662,809.01Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  216.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,651.43M SC$ 
     
Salaries Paid  -635.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -437.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -231.01M SC$Tax payments
Profit Payment Paid  -269.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,891.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,761.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.4Price earning ratio
Share Price  2,854.13  SC$Share price
Earning per Share In Recent Period  46.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,891.27M SC$   
Salaries Paid     635.18M SC$Salary Cost
Raw Materials Used     2,184.42M SC$Cost of Material used
Fixed Property Cost     207.98M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,891.27M SC$  3,121.71M SC$ 
Year to Date
Income   Cost  
7,782.81M   
   1,269.87M 
   4,368.36M 
   416.24M 
   188.26M 
   0.00M 
   0.00M 
7,782.81M  6,242.73M 
Last Year
Income   Cost  
47,725.77M   
   7,616.76M 
   26,729.09M 
   2,498.01M 
   1,144.34M 
   0.00M 
   0.00M 
47,725.77M  37,988.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  105,370  105,370  15,900 
Medium Level Worker  85,260  85,260  20,700 
High Level Worker  41,030  41,030  24,000 
Low Level Manager  13,466  13,466  30,000 
Medium Level Manager  10,868  10,868  39,600 
High Level Manager  4,972  4,972  49,500 
Executive  1,249  1,249  103,500 
High Tech Engineer  34,871  34,871  39,900 
High Tech Senior  7,984  7,984  63,000 
High Tech Executive  739  739  126,000 
     
Total:  305,809Number of Employees 305,809   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    308,399 tons    62,500    4.9    178    3,791 SC$    2,114 SC$
Electric Power    1,502 million kwhs    250    6    179    722,643 SC$    434,700 SC$
Factory Maintenance    1,146 units    104    11    183    1.03M SC$    558,700 SC$
High Tech Services    151,719 units    20,000    7.6    186    3,166 SC$    1,676 SC$
Potassium    1,974,202 tons    287,500    6.9    174    5,132 SC$    2,970 SC$
Robotics    1,101 units    100    11    174    451,885 SC$    258,210 SC$
Services    119,090 units    20,000    6    183    2,302 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Rice 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  627,500 
Estimated Production This Month  627,500 
Image  

Trade Strategies

Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Initia

Back to main country page

Image  

Back to my home page