Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 3 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Escondido Shuttle Maintenance

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  38.59M SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 3 5232 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.96 GC 
Located in:     The Independent State of Initia 
Controlled by:     The Independent State of Initia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,115.19M SC$ 
Cash Available Now  195,469.91M SC$Corporate cash
     
Products Sold Last Year  42,195.86M SC$ 
Profit Last Year  13,575.05M SC$ 
Net Profit Last Year  7,126.90M SC$ 
Products Sold Last Month  3,293.89M SC$ 
Profit Last Month  885.79M SC$Profit
Net Profit Last Month  465.04M SC$Net Profit
Assets  230,172.28M SC$Corporate assets
Market Value  398,592.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,444.27M SC$Value of materials
Production Last Month  39.61Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  192,152.93M SC$ 
     
Salaries Paid  -799.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  -814.39M SC$ 
Raw Materials Bought  -13.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -265.74M SC$Tax payments
Profit Payment Paid  -310.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,293.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  193,034.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.8Price earning ratio
Share Price  3,985.93  SC$Share price
Earning per Share In Recent Period  63.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,115.19M SC$   
Salaries Paid     799.91M SC$Salary Cost
Raw Materials Used     1,305.73M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     91.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,115.19M SC$  2,405.98M SC$ 
Year to Date
Income   Cost  
10,241.34M   
   2,400.16M 
   3,924.59M 
   626.26M 
   280.82M 
   0.00M 
   0.00M 
10,241.34M  7,231.84M 
Last Year
Income   Cost  
42,195.86M   
   9,599.81M 
   15,412.80M 
   2,504.12M 
   1,104.08M 
   0.00M 
   0.00M 
42,195.86M  28,620.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,900 
Medium Level Worker  59,000  59,000  20,700 
High Level Worker  55,000  55,000  24,000 
Low Level Manager  19,700  19,700  30,000 
Medium Level Manager  8,500  8,500  39,600 
High Level Manager  6,000  6,000  49,500 
Executive  2,030  2,030  103,500 
High Tech Engineer  67,400  67,400  39,900 
High Tech Senior  23,900  23,900  63,000 
High Tech Executive  2,500  2,500  126,000 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    112,545 tons    15,000    7.5    184    6,190 SC$    3,383 SC$
Computers    40,702 systems    10,000    4.1    185    4,970 SC$    2,643 SC$
Electric Components    150,089 units    15,000    10    182    3,841 SC$    2,114 SC$
Electric Power    1,377 million kwhs    425    3.2    179    610,815 SC$    434,700 SC$
Electronic Components    77,458 units    15,000    5.2    175    2,846 SC$    1,646 SC$
Factory Maintenance    1,168 units    104    11.2    175    966,753 SC$    558,700 SC$
High Tech Services    109,358 units    12,500    8.7    173    2,862 SC$    1,676 SC$
Industrial Equipment    220,845 units    20,000    11    173    3,850 SC$    2,235 SC$
Robotics    698 units    76    9.2    180    463,672 SC$    258,210 SC$
Services    81,719 units    7,500    10.9    176    2,160 SC$    1,238 SC$
Shuttle Boosters    12 boosters    2    5.8    184    22.16M SC$    12.08M SC$
Shuttle Components    964 Components    225    4.3    172    1.65M SC$    966,400 SC$
Solid Missile Fuel    984 units    80    12.3    181    17,772 SC$    9,815 SC$
Steel    118,112 tons    10,000    11.8    173    7,391 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1288
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Initia

Back to main country page

Image  

Back to my home page