Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 13 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arran Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 13 4838 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.16 GC 
Located in:     The Empire of Roxan 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,461.35M SC$ 
Cash Available Now  13,945.72M SC$Corporate cash
     
Products Sold Last Year  54,185.23M SC$ 
Profit Last Year  8,078.88M SC$ 
Net Profit Last Year  3,393.13M SC$ 
Products Sold Last Month  4,442.27M SC$ 
Profit Last Month  650.98M SC$Profit
Net Profit Last Month  273.41M SC$Net Profit
Assets  65,147.51M SC$Corporate assets
Market Value  238,665.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,264.36M SC$Value of materials
Production Last Month  920,136.29Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  246.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  10,304.42M SC$ 
     
Salaries Paid  -714.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -844.03M SC$ 
Fixed Property Cost  -188.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -343.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -195.29M SC$Tax payments
Profit Payment Paid  -364.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,442.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  12,096.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.8Price earning ratio
Share Price  2,386.66  SC$Share price
Earning per Share In Recent Period  34.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,461.35M SC$   
Salaries Paid     714.01M SC$Salary Cost
Raw Materials Used     1,946.82M SC$Cost of Material used
Fixed Property Cost     188.28M SC$Fixed Cost
Maintenance Products Used     106.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     844.03M SC$ 
Total:  4,461.35M SC$  3,800.05M SC$ 
Year to Date
Income   Cost  
49,585.19M   
   7,851.02M 
   21,224.64M 
   2,069.09M 
   1,152.80M 
   0.00M 
   9,432.64M 
49,585.19M  41,730.18M 
Last Year
Income   Cost  
54,185.23M   
   8,564.34M 
   23,730.07M 
   2,257.68M 
   1,255.06M 
   0.00M 
   10,299.19M 
54,185.23M  46,106.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,080  84,080  15,900 
Medium Level Worker  90,440  90,440  20,700 
High Level Worker  47,280  47,280  24,000 
Low Level Manager  17,496  17,496  30,000 
Medium Level Manager  11,272  11,272  39,600 
High Level Manager  5,204  5,204  49,500 
Executive  1,672  1,672  103,500 
High Tech Engineer  51,596  51,596  39,900 
High Tech Senior  10,708  10,708  63,000 
High Tech Executive  708  708  126,000 
     
Total:  320,456Number of Employees 320,456   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    197,515 tons    20,000    9.9    176    6,014 SC$    3,383 SC$
Carbon    44,782 tons    3,250    13.8    171    48,713 SC$    28,050 SC$
Electric Components    175,152 units    25,000    7    178    3,809 SC$    2,114 SC$
Electric Power    4,449 million kwhs    450    9.9    177    719,624 SC$    431,969 SC$
Electronic Components    661,556 units    62,500    10.6    177    2,908 SC$    1,646 SC$
Factory Maintenance    622 units    104    6    184    1.13M SC$    558,700 SC$
High Tech Services    197,006 units    25,000    7.9    178    3,039 SC$    1,676 SC$
Lead    10,385 tons    1,250    8.3    177    74,811 SC$    42,075 SC$
Mobile Devices    33,517 devices    4,000    8.4    181    30,826 SC$    15,704 SC$
Household Products    27,206 tons    2,000    13.6    182    12,713 SC$    6,493 SC$
Platinum    17 tons    2    7.6    177    102.60M SC$    56.93M SC$
Robotics    735 units    75    9.7    179    507,807 SC$    258,210 SC$
Rubber    34,038 tons    3,500    9.7    175    4,586 SC$    2,640 SC$
Services    183,424 units    15,000    12.2    183    2,342 SC$    1,238 SC$
Steel    281,775 tons    30,000    9.4    174    8,013 SC$    4,334 SC$
Zinc    12,400 tons    1,000    12.4    185    61,239 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 236% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page