Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 11 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hoya Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 11 2901 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.42 GC 
Located in:     The Independent State of Poparmo 
Controlled by:     Skunk Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,000.57M SC$ 
Cash Available Now  50,607.80M SC$Corporate cash
     
Products Sold Last Year  59,582.27M SC$ 
Profit Last Year  11,213.63M SC$ 
Net Profit Last Year  4,905.96M SC$ 
Products Sold Last Month  5,000.73M SC$ 
Profit Last Month  957.16M SC$Profit
Net Profit Last Month  418.76M SC$Net Profit
Assets  106,999.50M SC$Corporate assets
Market Value  338,875.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,815.00M SC$Value of materials
Production Last Month  1,114,374.42Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,746.50M SC$ 
     
Salaries Paid  -735.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -950.14M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -476.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.15M SC$Tax payments
Profit Payment Paid  -502.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,000.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,607.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.6Price earning ratio
Share Price  3,388.75  SC$Share price
Earning per Share In Recent Period  44.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,000.57M SC$   
Salaries Paid     735.53M SC$Salary Cost
Raw Materials Used     2,031.60M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     140.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     950.14M SC$ 
Total:  5,000.57M SC$  4,045.46M SC$ 
Year to Date
Income   Cost  
19,801.62M   
   2,942.12M 
   8,126.97M 
   752.38M 
   560.49M 
   0.00M 
   3,720.60M 
19,801.62M  16,102.54M 
Last Year
Income   Cost  
59,582.27M   
   8,827.33M 
   24,295.19M 
   2,256.30M 
   1,630.51M 
   0.00M 
   11,359.31M 
59,582.27M  48,368.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  16,960 
Medium Level Worker  89,500  89,500  22,080 
High Level Worker  24,750  24,750  25,600 
Low Level Manager  24,125  24,125  32,000 
Medium Level Manager  11,125  11,125  42,240 
High Level Manager  4,425  4,425  52,800 
Executive  1,275  1,275  110,400 
High Tech Engineer  42,750  42,750  42,560 
High Tech Senior  10,300  10,300  67,200 
High Tech Executive  1,155  1,155  134,400 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    862,029 tons    52,500    16.4    219    5,387 SC$    2,265 SC$
Building Materials    163,187 units    20,000    8.2    212    4,474 SC$    2,114 SC$
Cable TV Services    4,168 units    300    13.9    208    4,060 SC$    1,963 SC$
Cement    779,434 tons    50,000    15.6    217    4,850 SC$    2,190 SC$
Chemicals    361,036 tons    25,000    14.4    212    4,833 SC$    2,114 SC$
Electric Components    4,272 units    300    14.2    221    4,781 SC$    2,114 SC$
Electric Power    5,055 million kwhs    375    13.5    214    984,737 SC$    434,700 SC$
Factory Maintenance    808 units    114    7.1    220    1.34M SC$    558,700 SC$
Glass    84,916 tons    5,500    15.4    211    4,645 SC$    2,174 SC$
High Tech Services    97,098 units    7,500    12.9    216    3,665 SC$    1,676 SC$
Internet    2,908 units    300    9.7    215    7,108 SC$    3,286 SC$
Lead    21,145 tons    1,250    16.9    219    92,934 SC$    42,075 SC$
Robotics    820 units    126    6.5    219    608,631 SC$    258,210 SC$
Services    229,460 units    12,500    18.4    215    2,666 SC$    1,238 SC$
Steel    112,018 tons    10,000    11.2    219    10,336 SC$    4,334 SC$
Telephone    1,693 units    300    5.6    212    5,367 SC$    2,567 SC$
Wood    886,946 tons    62,500    14.2    213    5,005 SC$    2,310 SC$
Zinc    33,929 tons    2,000    17    211    70,022 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 359% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Skunk Inc

Back to main enterprise page

Image  

Back to my home page