Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 14 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagen Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 14 4964 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.04 GC 
Located in:     The Empire of Shoresh 
Controlled by:     The Empire of Shoresh 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,689.93M SC$ 
Cash Available Now  158,716.16M SC$Corporate cash
     
Products Sold Last Year  43,992.53M SC$ 
Profit Last Year  12,777.68M SC$ 
Net Profit Last Year  6,708.28M SC$ 
Products Sold Last Month  3,707.31M SC$ 
Profit Last Month  1,088.80M SC$Profit
Net Profit Last Month  571.62M SC$Net Profit
Assets  198,904.34M SC$Corporate assets
Market Value  376,905.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,455.31M SC$Value of materials
Production Last Month  16,963.27Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,878.48M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,239.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -326.64M SC$Tax payments
Profit Payment Paid  -381.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,707.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,691.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.6Price earning ratio
Share Price  3,769.05  SC$Share price
Earning per Share In Recent Period  61.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,689.93M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,561.01M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,689.93M SC$  2,603.16M SC$ 
Year to Date
Income   Cost  
29,504.91M   
   5,904.00M 
   12,746.12M 
   1,672.44M 
   730.17M 
   0.00M 
   0.00M 
29,504.91M  21,052.72M 
Last Year
Income   Cost  
43,992.53M   
   8,857.76M 
   18,679.84M 
   2,506.81M 
   1,170.45M 
   0.00M 
   0.00M 
43,992.53M  31,214.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,370  59,370  15,741 
Medium Level Worker  48,320  48,320  20,493 
High Level Worker  31,040  31,040  23,760 
Low Level Manager  12,980  12,980  29,700 
Medium Level Manager  9,380  9,380  39,204 
High Level Manager  5,585  5,585  49,005 
Executive  2,057  2,057  102,465 
High Tech Engineer  84,980  84,980  39,501 
High Tech Senior  18,382  18,382  62,370 
High Tech Executive  2,995  2,995  124,740 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,335 units    0    -    180    39,564 SC$    43,790 SC$
Chemicals    177,413 tons    40,000    4.4    186    3,992 SC$    2,114 SC$
Def Weapons Maintenance    39 units    30    1.3    180    17,737 SC$    10,260 SC$
Displays    14,227 displays    2,500    5.7    185    4,303 SC$    2,295 SC$
Electric Components    344,815 units    37,500    9.2    181    3,822 SC$    2,114 SC$
Electric Motors    18,092 units    3,000    6    183    5,300 SC$    2,914 SC$
Electric Power    3,286 million kwhs    575    5.7    185    809,884 SC$    434,700 SC$
Electronic Components    345,984 units    37,500    9.2    185    3,063 SC$    1,646 SC$
Factory Maintenance    417 units    104    4    180    964,976 SC$    558,700 SC$
High Tech Services    69,267 units    7,500    9.2    180    2,898 SC$    1,676 SC$
Industrial Equipment    397,976 units    37,500    10.6    185    4,157 SC$    2,235 SC$
Machine Parts    448,054 units    40,000    11.2    180    3,509 SC$    2,023 SC$
Mobile Devices    11,306 devices    2,000    5.7    187    29,234 SC$    15,704 SC$
Navy Vessels Maintenance    469 units    45    10.4    180    1.20M SC$    694,600 SC$
Off Weapons Maintenance    541 units    0    -    180    78,643 SC$    101,170 SC$
Household Products    49,630 tons    5,000    9.9    185    12,127 SC$    6,493 SC$
Robotics    1,796 units    150    12    178    455,644 SC$    258,210 SC$
Services    31,839 units    5,000    6.4    180    2,155 SC$    1,238 SC$
Str Weapons Maintenance    34 units    0    -    180    1.57M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Shoresh

Back to main country page

Image  

Back to my home page