Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 12 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodmont Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 12 5159 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.37 GC 
Located in:     La Republica del Tinako 
Controlled by:     Trade Federation 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  673.57M SC$ 
Cash Available Now  95,273.81M SC$Corporate cash
     
Products Sold Last Year  69,839.46M SC$ 
Profit Last Year  12,834.40M SC$ 
Net Profit Last Year  5,390.45M SC$ 
Products Sold Last Month  5,834.34M SC$ 
Profit Last Month  1,110.49M SC$Profit
Net Profit Last Month  466.40M SC$Net Profit
Assets  153,995.13M SC$Corporate assets
Market Value  408,167.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,746.20M SC$Value of materials
Production Last Month  3,452.47Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  94,025.95M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,108.52M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -2,033.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -333.15M SC$Tax payments
Profit Payment Paid  -621.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,834.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  94,600.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.4Price earning ratio
Share Price  4,081.68  SC$Share price
Earning per Share In Recent Period  49.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  673.57M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,466.28M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     153.39M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,108.52M SC$ 
Total:  673.57M SC$  4,730.15M SC$ 
Year to Date
Income   Cost  
11,656.36M   
   1,628.75M 
   4,968.19M 
   375.97M 
   305.19M 
   0.00M 
   2,213.87M 
11,656.36M  9,491.97M 
Last Year
Income   Cost  
69,839.46M   
   9,767.86M 
   29,928.34M 
   2,252.39M 
   1,786.55M 
   0.00M 
   13,269.91M 
69,839.46M  57,005.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    54,447 units    4,000    13.6    241    7,325 SC$    2,718 SC$
Books And Newspapers    639,803 units    22,500    28.4    289    6,015 SC$    1,993 SC$
Building Materials    116,042 units    25,000    4.6    301    6,410 SC$    2,114 SC$
Computers    75,466 systems    10,000    7.5    299    8,012 SC$    2,643 SC$
Electric Components    250,096 units    25,000    10    173    4,158 SC$    2,114 SC$
Electric Power    3,697 million kwhs    500    7.4    176    828,005 SC$    373,292 SC$
Electronic Components    175,518 units    25,000    7    300    4,967 SC$    1,646 SC$
Factory Maintenance    1,805 units    95    19    289    1.69M SC$    558,700 SC$
High Tech Services    150,502 units    20,000    7.5    299    5,082 SC$    1,676 SC$
Industrial Equipment    188,128 units    25,000    7.5    299    6,776 SC$    2,235 SC$
Mercury    12,030 tons    900    13.4    237    90,050 SC$    29,700 SC$
Mobile Devices    26,777 devices    3,000    8.9    265    42,322 SC$    15,704 SC$
Household Products    15,695 tons    2,000    7.8    299    19,687 SC$    6,493 SC$
Robotics    3,490 units    251    13.9    210    695,876 SC$    258,210 SC$
Services    116,026 units    10,000    11.6    287    3,754 SC$    1,238 SC$
Software    101,646 units    15,000    6.8    300    6,135 SC$    2,023 SC$
Trucks    919 trucks    100    9.2    198    5.81M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,038.41 
Product Retained Each Month For Contracts  3,038.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 15% every month that the product is not delivered.
Image  

Back to list of corporations owned by Trade Federation

Back to main enterprise page

Image  

Back to my home page