Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 6 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benda Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     February 6 4804 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.91 GC 
Located in:     Bardosso 
Controlled by:     Bardosso 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,239.81M SC$ 
Cash Available Now  172,622.00M SC$Corporate cash
     
Products Sold Last Year  49,358.51M SC$ 
Profit Last Year  9,651.10M SC$ 
Net Profit Last Year  5,066.83M SC$ 
Products Sold Last Month  4,258.84M SC$ 
Profit Last Month  861.54M SC$Profit
Net Profit Last Month  452.31M SC$Net Profit
Assets  215,920.19M SC$Corporate assets
Market Value  326,900.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,656.79M SC$Value of materials
Production Last Month  121,613.63Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,554.49M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -887.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.46M SC$Tax payments
Profit Payment Paid  -301.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,258.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,382.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.9Price earning ratio
Share Price  3,269.01  SC$Share price
Earning per Share In Recent Period  47.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,239.81M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,283.54M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     125.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,239.81M SC$  3,392.94M SC$ 
Year to Date
Income   Cost  
16,997.17M   
   3,099.59M 
   9,134.46M 
   835.01M 
   503.96M 
   0.00M 
   0.00M 
16,997.17M  13,573.02M 
Last Year
Income   Cost  
49,358.51M   
   9,298.08M 
   26,324.84M 
   2,505.66M 
   1,578.83M 
   0.00M 
   0.00M 
49,358.51M  39,707.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,900 
Medium Level Worker  34,000  34,000  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  18,000  18,000  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  6,300  6,300  49,500 
Executive  3,400  3,400  103,500 
High Tech Engineer  90,500  90,500  39,900 
High Tech Senior  20,300  20,300  63,000 
High Tech Executive  3,480  3,480  126,000 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    125,365 units    12,500    10    181    2,922 SC$    1,691 SC$
Aluminum    56,410 tons    5,000    11.3    187    6,356 SC$    3,383 SC$
Copper    75,402 tons    7,000    10.8    177    5,596 SC$    3,218 SC$
Displays    51,470 displays    4,500    11.4    172    3,922 SC$    2,295 SC$
Electric Components    283,669 units    45,000    6.3    177    3,704 SC$    2,114 SC$
Electric Power    3,559 million kwhs    600    5.9    180    761,874 SC$    434,700 SC$
Electronic Components    596,901 units    65,000    9.2    174    2,823 SC$    1,646 SC$
Factory Maintenance    927 units    144    6.4    174    952,969 SC$    558,700 SC$
Glass    29,894 tons    6,000    5    177    3,807 SC$    2,174 SC$
Gold    9 tons    2    4.4    185    170.56M SC$    90.75M SC$
High Tech Services    152,292 units    15,000    10.2    183    3,096 SC$    1,676 SC$
Plastics    98,686 tons    12,500    7.9    187    3,222 SC$    1,706 SC$
Robotics    1,077 units    151    7.1    186    481,311 SC$    258,210 SC$
Services    148,483 units    15,000    9.9    181    2,222 SC$    1,238 SC$
Silver    50 tons    30    1.7    189    3.50M SC$    1.86M SC$
Software    1,342,885 units    125,000    10.7    181    3,686 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Bardosso

Back to main country page

Image  

Back to my home page