Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 22 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Internet

Product:     Internet 
Latest Market Price:  Market Price  3,193 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 22 4831 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.74 GC 
Located in:     The Kingdom of Makam 
Controlled by:     The Kingdom of Makam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,669.89M SC$ 
Cash Available Now  150,795.29M SC$Corporate cash
     
Products Sold Last Year  44,513.28M SC$ 
Profit Last Year  15,176.94M SC$ 
Net Profit Last Year  7,967.89M SC$ 
Products Sold Last Month  3,669.86M SC$ 
Profit Last Month  1,248.94M SC$Profit
Net Profit Last Month  655.69M SC$Net Profit
Assets  190,801.46M SC$Corporate assets
Market Value  416,975.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,921.26M SC$Value of materials
Production Last Month  497,704.83Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,458.99M SC$ 
     
Salaries Paid  -791.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,144.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -374.68M SC$Tax payments
Profit Payment Paid  -437.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,669.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,172.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.1Price earning ratio
Share Price  4,169.76  SC$Share price
Earning per Share In Recent Period  72.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,669.89M SC$   
Salaries Paid     791.20M SC$Salary Cost
Raw Materials Used     1,350.17M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,669.89M SC$  2,453.61M SC$ 
Year to Date
Income   Cost  
3,669.86M   
   791.58M 
   1,317.16M 
   209.00M 
   103.18M 
   0.00M 
   0.00M 
3,669.86M  2,420.92M 
Last Year
Income   Cost  
44,513.28M   
   9,494.42M 
   16,127.39M 
   2,510.27M 
   1,204.26M 
   0.00M 
   0.00M 
44,513.28M  29,336.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,200  18,200  29,700 
Medium Level Manager  8,800  8,800  39,204 
High Level Manager  3,300  3,300  49,005 
Executive  1,270  1,270  102,465 
High Tech Engineer  80,000  80,000  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  1,890  1,890  124,740 
     
Total:  326,360Number of Employees 326,360   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    313,632 units    25,000    12.5    187    3,764 SC$    1,993 SC$
Computers    466,249 systems    35,000    13.3    180    4,704 SC$    2,643 SC$
Electric Power    3,088 million kwhs    550    5.6    183    517,485 SC$    434,700 SC$
Factory Maintenance    354 units    114    3.1    180    956,488 SC$    558,700 SC$
High Tech Services    265,640 units    25,000    10.6    185    3,127 SC$    1,676 SC$
Internet    8 units    1    7.5    185    6,132 SC$    3,193 SC$
Mobile Devices    43,898 devices    3,750    11.7    180    27,776 SC$    15,704 SC$
Household Products    134,926 tons    17,500    7.7    180    11,147 SC$    6,493 SC$
Robotics    462 units    76    6.1    184    478,676 SC$    258,210 SC$
Services    250,378 units    20,000    12.5    181    2,239 SC$    1,238 SC$
Software    405,725 units    37,500    10.8    180    3,578 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Internet 
595
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  475,000 
Estimated Production This Month  475,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Makam

Back to main country page

Image  

Back to my home page