Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Nov 20 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bohol Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 20 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.23 GC 
Located in:     The Democratic Union of Mantova 
Controlled by:     The Democratic Union of Mantova 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,661.63M SC$ 
Cash Available Now  154,856.13M SC$Corporate cash
     
Products Sold Last Year  44,301.39M SC$ 
Profit Last Year  12,971.55M SC$ 
Net Profit Last Year  6,810.07M SC$ 
Products Sold Last Month  3,678.15M SC$ 
Profit Last Month  1,108.03M SC$Profit
Net Profit Last Month  581.71M SC$Net Profit
Assets  191,613.22M SC$Corporate assets
Market Value  381,432.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,521.66M SC$Value of materials
Production Last Month  472,952.35Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,408.48M SC$ 
     
Salaries Paid  -634.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -115.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -332.41M SC$Tax payments
Profit Payment Paid  -387.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,678.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,408.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.0Price earning ratio
Share Price  3,814.32  SC$Share price
Earning per Share In Recent Period  63.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,661.63M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,659.25M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,661.63M SC$  2,595.30M SC$ 
Year to Date
Income   Cost  
36,748.10M   
   6,344.73M 
   16,332.36M 
   2,084.13M 
   928.89M 
   0.00M 
   0.00M 
36,748.10M  25,690.10M 
Last Year
Income   Cost  
44,301.39M   
   7,613.78M 
   20,087.20M 
   2,505.45M 
   1,123.41M 
   0.00M 
   0.00M 
44,301.39M  31,329.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  107,000  107,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  3,600  3,600  49,005 
Executive  880  880  102,465 
High Tech Engineer  32,500  32,500  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    524 tons    150    3.5    180    7,533 SC$    4,273 SC$
Coffee    1,502 tons    150    10    183    16,141 SC$    8,758 SC$
Eggs    103,588 10000 units    20,000    5.2    180    4,042 SC$    2,356 SC$
Electric Power    1,812 million kwhs    200    9.1    180    691,184 SC$    419,387 SC$
Factory Maintenance    625 units    103    6.1    180    991,206 SC$    558,700 SC$
High Tech Services    48,607 units    4,000    12.2    180    2,857 SC$    1,676 SC$
Milk    1,178,125 m3s    265,000    4.4    180    4,532 SC$    2,567 SC$
Robotics    5 units    1    4.8    180    456,259 SC$    258,210 SC$
Services    48,692 units    7,500    6.5    180    2,174 SC$    1,238 SC$
Spices    4,724 tons    1,250    3.8    182    37,743 SC$    20,687 SC$
Sugar    108,407 tons    15,000    7.2    184    4,064 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mantova

Back to main country page
Image  

Back to my home page