Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 8 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Davara

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 52.94
Cash:    1.01T SC$ Cash Available
Profit/Loss:    -25.42B SC$ Total Profit This Month
Total Assets:    20.43T SC$ Total State Assets
  
Country Assets
Population:    30,177,915 Total Population
Migration:    26  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Shafter Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 8 4909 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.96 GC 
Located in:     The Republic of Davara 
Controlled by:     The Republic of Davara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,140.11M SC$ 
Cash Available Now  161,582.40M SC$Corporate cash
     
Products Sold Last Year  49,195.09M SC$ 
Profit Last Year  10,328.04M SC$ 
Net Profit Last Year  5,422.22M SC$ 
Products Sold Last Month  4,079.92M SC$ 
Profit Last Month  770.99M SC$Profit
Net Profit Last Month  404.77M SC$Net Profit
Assets  200,021.08M SC$Corporate assets
Market Value  327,952.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,887.33M SC$Value of materials
Production Last Month  953,500.59Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,691.94M SC$ 
     
Salaries Paid  -622.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -231.30M SC$Tax payments
Profit Payment Paid  -269.85M SC$ 
Upgrades Bought  -213.36M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,079.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,225.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.3Price earning ratio
Share Price  3,279.52  SC$Share price
Earning per Share In Recent Period  44.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,140.11M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     2,379.68M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     113.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,140.11M SC$  3,325.06M SC$ 
Year to Date
Income   Cost  
28,647.28M   
   4,362.43M 
   16,251.81M 
   1,459.81M 
   788.45M 
   0.00M 
   0.00M 
28,647.28M  22,862.50M 
Last Year
Income   Cost  
49,195.09M   
   7,478.16M 
   27,579.89M 
   2,502.42M 
   1,306.58M 
   0.00M 
   0.00M 
49,195.09M  38,867.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  16,600  16,600  29,700 
Medium Level Manager  9,100  9,100  39,204 
High Level Manager  3,210  3,210  49,005 
Executive  900  900  102,465 
High Tech Engineer  41,400  41,400  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    110,069 tons    10,000    11    185    3,934 SC$    2,114 SC$
Electric Power    5,530 million kwhs    750    7.4    181    710,780 SC$    392,600 SC$
Factory Maintenance    1,069 units    124    8.6    182    1.02M SC$    558,700 SC$
Gas    142,340 units    12,500    11.4    172    6,283 SC$    3,816 SC$
High Tech Services    125,836 units    25,000    5    180    3,028 SC$    1,676 SC$
Robotics    258 units    51    5.1    180    452,362 SC$    258,210 SC$
Services    314,642 units    25,000    12.6    180    2,096 SC$    1,238 SC$
Wood    836,341 tons    350,000    2.4    180    3,975 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Davara

Back to main country page

 

Back to my home page