Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 25 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kori Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     June 25 4342 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.60 GC 
Located in:     The Independent State of Iduan 
Controlled by:     FB money 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,576.87M SC$ 
Cash Available Now  56,546.92M SC$Corporate cash
     
Products Sold Last Year  41,105.45M SC$ 
Profit Last Year  4,379.08M SC$ 
Net Profit Last Year  1,839.21M SC$ 
Products Sold Last Month  3,384.93M SC$ 
Profit Last Month  344.69M SC$Profit
Net Profit Last Month  144.77M SC$Net Profit
Assets  97,393.31M SC$Corporate assets
Market Value  178,564.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,581.91M SC$Value of materials
Production Last Month  1,759.35Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  207.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,380.31M SC$ 
     
Salaries Paid  -1,061.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -643.14M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -606.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -103.41M SC$Tax payments
Profit Payment Paid  -193.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,384.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,970.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  106.5Price earning ratio
Share Price  1,785.65  SC$Share price
Earning per Share In Recent Period  16.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,576.87M SC$   
Salaries Paid     1,061.44M SC$Salary Cost
Raw Materials Used     1,026.18M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     120.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     643.14M SC$ 
Total:  3,576.87M SC$  3,039.40M SC$ 
Year to Date
Income   Cost  
20,467.41M   
   6,369.85M 
   6,195.60M 
   1,125.82M 
   724.08M 
   0.00M 
   3,885.40M 
20,467.41M  18,300.74M 
Last Year
Income   Cost  
41,105.45M   
   12,738.47M 
   12,451.14M 
   2,255.49M 
   1,457.80M 
   0.00M 
   7,823.46M 
41,105.45M  36,726.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  21,200 
Medium Level Worker  65,500  65,500  27,600 
High Level Worker  39,750  39,750  32,000 
Low Level Manager  20,000  20,000  40,000 
Medium Level Manager  10,250  10,250  52,800 
High Level Manager  6,100  6,100  66,000 
Executive  2,175  2,175  138,000 
High Tech Engineer  73,750  73,750  53,200 
High Tech Senior  17,750  17,750  84,000 
High Tech Executive  3,625  3,625  168,000 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    115,976 tons    25,000    4.6    154    3,338 SC$    2,114 SC$
Electric Components    122,980 units    20,000    6.1    147    3,127 SC$    2,114 SC$
Electric Power    5,056 million kwhs    675    7.5    149    698,959 SC$    423,900 SC$
Electronic Components    172,459 units    20,000    8.6    157    2,621 SC$    1,646 SC$
Factory Maintenance    985 units    144    6.8    150    908,702 SC$    558,700 SC$
Glass    15,792 tons    2,000    7.9    150    3,332 SC$    2,174 SC$
High Tech Services    330,009 units    25,000    13.2    141    2,392 SC$    1,676 SC$
Industrial Equipment    143,376 units    20,000    7.2    151    3,480 SC$    2,235 SC$
Machine Parts    194,365 units    20,000    9.7    154    3,256 SC$    2,023 SC$
Household Products    24,435 tons    3,000    8.1    146    10,265 SC$    6,493 SC$
Robotics    597 units    95    6.3    148    412,545 SC$    258,210 SC$
Services    117,866 units    12,500    9.4    145    1,823 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 198% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by FB money

Back to main enterprise page
Image  

Back to my home page