Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 27 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Pilatta

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 94.51
Cash:    1.12T SC$ Cash Available
Profit/Loss:    -3.64B SC$ Total Profit This Month
Total Assets:    17.10T SC$ Total State Assets
  
Country Assets
Population:    30,194,140 Total Population
Migration:    48  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Cavewood Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 27 4584 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.02 GC 
Located in:     The Grand State of Pilatta 
Controlled by:     The Grand State of Pilatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,970.76M SC$ 
Cash Available Now  164,986.98M SC$Corporate cash
     
Products Sold Last Year  56,001.91M SC$ 
Profit Last Year  24,051.58M SC$ 
Net Profit Last Year  12,627.08M SC$ 
Products Sold Last Month  3,989.44M SC$ 
Profit Last Month  1,325.43M SC$Profit
Net Profit Last Month  695.85M SC$Net Profit
Assets  204,630.65M SC$Corporate assets
Market Value  588,073.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,351.14M SC$Value of materials
Production Last Month  1,113,075.87Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,157.40M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,136.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -397.63M SC$Tax payments
Profit Payment Paid  -463.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,989.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,238.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.6Price earning ratio
Share Price  5,880.74  SC$Share price
Earning per Share In Recent Period  84.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,970.76M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,629.64M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     106.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,970.76M SC$  2,645.79M SC$ 
Year to Date
Income   Cost  
27,931.81M   
   4,907.19M 
   11,537.28M 
   1,463.80M 
   734.30M 
   0.00M 
   0.00M 
27,931.81M  18,642.58M 
Last Year
Income   Cost  
56,001.91M   
   8,412.33M 
   19,807.75M 
   2,506.78M 
   1,223.48M 
   0.00M 
   0.00M 
56,001.91M  31,950.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    469,821 tons    52,500    8.9    180    3,859 SC$    2,265 SC$
Building Materials    77,594 units    20,000    3.9    186    3,939 SC$    2,114 SC$
Cable TV Services    806 units    300    2.7    182    3,550 SC$    1,963 SC$
Cement    332,445 tons    50,000    6.6    185    3,910 SC$    2,114 SC$
Chemicals    166,467 tons    25,000    6.7    185    3,917 SC$    2,114 SC$
Electric Components    2,561 units    300    8.5    186    3,943 SC$    2,114 SC$
Electric Power    1,890 million kwhs    375    5    188    745,128 SC$    392,600 SC$
Factory Maintenance    917 units    113    8.1    187    1.06M SC$    558,700 SC$
Glass    50,407 tons    5,500    9.2    180    3,706 SC$    2,174 SC$
High Tech Services    99,340 units    7,500    13.2    173    2,858 SC$    1,676 SC$
Internet    3,137 units    300    10.5    180    5,841 SC$    3,292 SC$
Lead    10,071 tons    1,250    8.1    183    75,525 SC$    41,340 SC$
Robotics    1,133 units    101    11.2    180    448,056 SC$    258,210 SC$
Services    151,830 units    12,500    12.1    180    2,075 SC$    1,238 SC$
Steel    66,127 tons    10,000    6.6    181    7,847 SC$    4,334 SC$
Telephone    1,376 units    300    4.6    180    4,548 SC$    2,567 SC$
Wood    356,039 tons    62,500    5.7    182    4,147 SC$    2,274 SC$
Zinc    21,448 tons    2,000    10.7    180    56,770 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Pilatta

Back to main country page

 

Back to my home page