Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 8 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Marco Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 8 4844 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.27 GC 
Located in:     The Democratic Union of Sombara 
Controlled by:     The Democratic Union of Sombara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,682.97M SC$ 
Cash Available Now  168,983.70M SC$Corporate cash
     
Products Sold Last Year  55,685.72M SC$ 
Profit Last Year  13,813.54M SC$ 
Net Profit Last Year  7,252.11M SC$ 
Products Sold Last Month  4,639.40M SC$ 
Profit Last Month  1,152.26M SC$Profit
Net Profit Last Month  604.94M SC$Net Profit
Assets  212,145.35M SC$Corporate assets
Market Value  405,787.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,766.05M SC$Value of materials
Production Last Month  954,011.95Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,494.88M SC$ 
     
Salaries Paid  -677.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,214.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -345.68M SC$Tax payments
Profit Payment Paid  -403.29M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,639.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,075.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.4Price earning ratio
Share Price  4,057.88  SC$Share price
Earning per Share In Recent Period  67.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,682.97M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,487.63M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     99.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,682.97M SC$  3,474.07M SC$ 
Year to Date
Income   Cost  
27,945.25M   
   4,070.43M 
   14,978.79M 
   1,253.31M 
   594.31M 
   0.00M 
   0.00M 
27,945.25M  20,896.84M 
Last Year
Income   Cost  
55,685.72M   
   8,140.86M 
   30,062.48M 
   2,505.00M 
   1,163.84M 
   0.00M 
   0.00M 
55,685.72M  41,872.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    21,932 tons    2,750    8    183    50,335 SC$    27,540 SC$
Electric Power    2,528 million kwhs    500    5.1    182    788,004 SC$    423,900 SC$
Factory Maintenance    361 units    109    3.3    181    1.01M SC$    558,700 SC$
High Tech Services    124,372 units    10,000    12.4    180    2,888 SC$    1,676 SC$
Lead    22,119 tons    2,250    9.8    183    75,676 SC$    41,310 SC$
Minerals    267,090 tons    40,000    6.7    180    4,954 SC$    2,754 SC$
Oil    187,100 tons    22,500    8.3    180    3,339 SC$    1,960 SC$
Platinum    6 tons    3    2.3    185    105.64M SC$    55.89M SC$
Potassium    165,651 tons    40,000    4.1    180    5,137 SC$    2,916 SC$
Robotics    1,009 units    151    6.7    187    488,391 SC$    258,210 SC$
Rubber    1,032,096 tons    85,000    12.1    184    4,768 SC$    2,592 SC$
Services    86,904 units    10,000    8.7    180    2,169 SC$    1,238 SC$
Sulfur    182,698 tons    50,000    3.7    181    4,128 SC$    2,333 SC$
Zinc    10,418 tons    3,000    3.5    180    56,652 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Chemicals 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Sombara

Back to main country page
Image  

Back to my home page