Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 12 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Navajo Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     public corporation 
Founded:     June 12 4247 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.06 GC 
Located in:     The Independent State of Membra gos 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,970.47M SC$ 
Cash Available Now  50,962.09M SC$Corporate cash
     
Products Sold Last Year  47,118.12M SC$ 
Profit Last Year  10,308.06M SC$ 
Net Profit Last Year  7,215.64M SC$ 
Products Sold Last Month  3,980.70M SC$ 
Profit Last Month  861.92M SC$Profit
Net Profit Last Month  603.34M SC$Net Profit
Assets  40,403.59M SC$Corporate assets
Market Value  283,519.25M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  8,055.66M SC$Value of materials
Production Last Month  388.32Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,816.73M SC$ 
     
Salaries Paid  -637.36M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  -756.33M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.58M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,980.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,953.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  46.9Price earning ratio
Share Price  708.80  SC$Share price
Earning per Share In Recent Period  15.19  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,970.47M SC$   
Salaries Paid     637.36M SC$Salary Cost
Raw Materials Used     1,419.74M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     120.55M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     756.33M SC$ 
Total:  3,970.47M SC$  3,125.19M SC$ 
Year to Date
Income   Cost  
23,825.78M   
   3,824.42M 
   8,342.08M 
   1,127.25M 
   723.27M 
   20.00M 
   4,526.87M 
23,825.78M  18,563.89M 
Last Year
Income   Cost  
47,118.12M   
   7,648.84M 
   16,451.59M 
   2,254.41M 
   1,465.94M 
   40.00M 
   8,949.28M 
47,118.12M  36,810.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The FB Ammo Exchange    30.00B SC$    12.0%    5247/06/06
Trade Federation    30.00B SC$    12.0%    5251/06/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,900 
Medium Level Worker  66,500  66,500  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  24,425  24,425  30,000 
Medium Level Manager  13,875  13,875  39,600 
High Level Manager  6,150  6,150  49,500 
Executive  1,575  1,575  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  11,050  11,050  63,000 
High Tech Executive  1,255  1,255  126,000 
     
Total:  269,830Number of Employees 269,830   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    5,370 units    500    10.7    183    159,077 SC$    84,862 SC$
Chemicals    1,000,174 tons    125,000    8    180    3,877 SC$    2,114 SC$
Electric Power    8,834 million kwhs    675    13.1    179    826,704 SC$    434,700 SC$
Factory Maintenance    1,596 units    124    12.9    176    1.06M SC$    558,700 SC$
High Tech Services    226,738 units    25,000    9.1    187    2,489 SC$    1,476 SC$
Household Products    162,228 tons    12,500    13    176    12,289 SC$    6,493 SC$
Services    72,386 units    12,500    5.8    175    1,733 SC$    967 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 243% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page