Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 24 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucia magna Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 24 5029 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.34 GC 
Located in:     The Independent State of Vittellia 
Controlled by:     The Independent State of Vittellia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,245.12M SC$ 
Cash Available Now  161,956.64M SC$Corporate cash
     
Products Sold Last Year  50,125.39M SC$ 
Profit Last Year  14,080.79M SC$ 
Net Profit Last Year  7,392.41M SC$ 
Products Sold Last Month  4,264.09M SC$ 
Profit Last Month  1,286.81M SC$Profit
Net Profit Last Month  675.57M SC$Net Profit
Assets  204,901.13M SC$Corporate assets
Market Value  407,451.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,071.79M SC$Value of materials
Production Last Month  291,875.72Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,142.39M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -386.04M SC$Tax payments
Profit Payment Paid  -450.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,264.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,711.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.8Price earning ratio
Share Price  4,074.52  SC$Share price
Earning per Share In Recent Period  69.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,245.12M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     2,047.08M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     111.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,245.12M SC$  3,017.86M SC$ 
Year to Date
Income   Cost  
21,187.64M   
   3,251.21M 
   10,167.39M 
   1,043.93M 
   545.34M 
   0.00M 
   0.00M 
21,187.64M  15,007.87M 
Last Year
Income   Cost  
50,125.39M   
   7,801.97M 
   24,391.59M 
   2,503.52M 
   1,347.52M 
   0.00M 
   0.00M 
50,125.39M  36,044.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,390  84,390  15,741 
Medium Level Worker  72,380  72,380  20,493 
High Level Worker  20,080  20,080  23,760 
Low Level Manager  24,774  24,774  29,700 
Medium Level Manager  12,281  12,281  39,204 
High Level Manager  4,282  4,282  49,005 
Executive  1,547  1,547  102,465 
High Tech Engineer  52,574  52,574  39,501 
High Tech Senior  10,386  10,386  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,792Number of Employees 283,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    371,427 tons    80,000    4.6    186    3,937 SC$    2,114 SC$
Electric Components    303,322 units    50,000    6.1    180    3,815 SC$    2,114 SC$
Electric Power    4,296 million kwhs    450    9.5    180    769,468 SC$    434,700 SC$
Electronic Components    375,857 units    50,000    7.5    182    2,999 SC$    1,646 SC$
Factory Maintenance    1,326 units    123    10.8    180    990,517 SC$    558,700 SC$
Glass    912,052 tons    90,000    10.1    186    4,067 SC$    2,174 SC$
High Tech Services    124,480 units    15,000    8.3    180    2,981 SC$    1,676 SC$
Mobile Devices    33,926 devices    5,000    6.8    180    28,180 SC$    15,704 SC$
Plastics    89,180 tons    25,000    3.6    184    3,153 SC$    1,706 SC$
Robotics    1,741 units    199    8.7    180    464,651 SC$    258,210 SC$
Services    92,762 units    15,000    6.2    180    2,133 SC$    1,238 SC$
Silver    243 tons    30    8.1    180    2.74M SC$    1.79M SC$
Image  

Product Offered

Market Situation for Household Products 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Vittellia

Back to main country page

Image  

Back to my home page