Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 15 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barwa Cargo Airplanes

Product:     Cargo Airplanes 
Latest Market Price:  Market Price  200.83M SC$ per airplane 
Corporation Type:     state corporation 
Founded:     July 15 5235 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.13 GC 
Located in:     The Empire of Lenor ash 
Controlled by:     The Empire of Lenor ash 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,299.77M SC$ 
Cash Available Now  110,834.23M SC$Corporate cash
     
Products Sold Last Year  48,349.98M SC$ 
Profit Last Year  14,557.05M SC$ 
Net Profit Last Year  7,642.45M SC$ 
Products Sold Last Month  4,177.42M SC$ 
Profit Last Month  1,369.62M SC$Profit
Net Profit Last Month  719.05M SC$Net Profit
Assets  154,865.65M SC$Corporate assets
Market Value  379,075.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,284.59M SC$Value of materials
Production Last Month  9.27Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,133.33M SC$ 
     
Salaries Paid  -765.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,390.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -410.88M SC$Tax payments
Profit Payment Paid  -479.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,177.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,055.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.9Price earning ratio
Share Price  3,790.76  SC$Share price
Earning per Share In Recent Period  70.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,299.77M SC$   
Salaries Paid     765.48M SC$Salary Cost
Raw Materials Used     1,676.77M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     142.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,299.77M SC$  2,793.66M SC$ 
Year to Date
Income   Cost  
36,690.84M   
   6,889.32M 
   15,652.48M 
   1,877.21M 
   1,283.74M 
   0.00M 
   0.00M 
36,690.84M  25,702.74M 
Last Year
Income   Cost  
48,349.98M   
   9,185.76M 
   20,401.00M 
   2,506.61M 
   1,699.56M 
   0.00M 
   0.00M 
48,349.98M  33,792.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  80,000  80,000  15,741 
Medium Level Worker  51,000  51,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  18,200  18,200  29,700 
Medium Level Manager  12,000  12,000  39,204 
High Level Manager  6,600  6,600  49,005 
Executive  2,200  2,200  102,465 
High Tech Engineer  78,400  78,400  39,501 
High Tech Senior  16,700  16,700  62,370 
High Tech Executive  1,700  1,700  124,740 
     
Total:  303,800Number of Employees 303,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    31,611 tons    7,500    4.2    180    6,074 SC$    3,383 SC$
Batteries    145,854 units    15,000    9.7    180    4,705 SC$    2,718 SC$
Computers    322,786 systems    35,000    9.2    180    4,720 SC$    2,643 SC$
Electric Motors    73,961 units    17,500    4.2    180    5,165 SC$    2,914 SC$
Electric Power    5,563 million kwhs    500    11.1    180    730,499 SC$    434,700 SC$
Electronic Components    154,759 units    50,000    3.1    183    2,996 SC$    1,646 SC$
Factory Maintenance    924 units    154    6    184    1.02M SC$    558,700 SC$
High Tech Services    162,551 units    12,500    13    184    2,943 SC$    1,613 SC$
Industrial Equipment    662,631 units    60,000    11    185    4,135 SC$    2,235 SC$
Mobile Devices    17,395 devices    2,500    7    185    29,078 SC$    15,704 SC$
Plastics    75,169 tons    7,500    10    180    3,002 SC$    1,706 SC$
Robotics    514 units    151    3.4    180    462,694 SC$    258,210 SC$
Selenium    408 tons    40    10.2    180    6.97M SC$    3.93M SC$
Services    93,240 units    10,000    9.3    186    1,883 SC$    995 SC$
Steel    45,843 tons    4,000    11.5    182    7,856 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cargo Airplanes 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Lenor ash

Back to main country page
Image  

Back to my home page