Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 26 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Makdana

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 70.64
Cash:    1.54T SC$ Cash Available
Profit/Loss:    -12.84B SC$ Total Profit This Month
Total Assets:    17.34T SC$ Total State Assets
  
Country Assets
Population:    30,185,510 Total Population
Migration:    10  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Passadna Internet

Product:     Internet 
Latest Market Price:  Market Price  3,097 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 26 5179 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.53 GC 
Located in:     The Independent State of Makdana 
Controlled by:     The Independent State of Makdana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,646.41M SC$ 
Cash Available Now  169,943.83M SC$Corporate cash
     
Products Sold Last Year  42,089.00M SC$ 
Profit Last Year  12,803.52M SC$ 
Net Profit Last Year  6,721.85M SC$ 
Products Sold Last Month  3,471.53M SC$ 
Profit Last Month  1,028.50M SC$Profit
Net Profit Last Month  539.96M SC$Net Profit
Assets  207,001.04M SC$Corporate assets
Market Value  388,394.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,285.04M SC$Value of materials
Production Last Month  494,964.94Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,292.22M SC$ 
     
Salaries Paid  -791.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -308.55M SC$Tax payments
Profit Payment Paid  -359.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,471.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,095.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  3,883.94  SC$Share price
Earning per Share In Recent Period  64.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,646.41M SC$   
Salaries Paid     791.20M SC$Salary Cost
Raw Materials Used     1,339.13M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,646.41M SC$  2,442.51M SC$ 
Year to Date
Income   Cost  
25,095.91M   
   5,538.41M 
   9,311.10M 
   1,462.97M 
   722.27M 
   0.00M 
   0.00M 
25,095.91M  17,034.75M 
Last Year
Income   Cost  
42,089.00M   
   9,494.42M 
   16,041.26M 
   2,506.07M 
   1,243.73M 
   0.00M 
   0.00M 
42,089.00M  29,285.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,200  18,200  29,700 
Medium Level Manager  8,800  8,800  39,204 
High Level Manager  3,300  3,300  49,005 
Executive  1,270  1,270  102,465 
High Tech Engineer  80,000  80,000  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  1,890  1,890  124,740 
     
Total:  326,360Number of Employees 326,360   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    177,589 units    25,000    7.1    181    3,582 SC$    1,993 SC$
Computers    159,833 systems    35,000    4.6    180    4,735 SC$    2,643 SC$
Electric Power    1,748 million kwhs    550    3.2    180    739,236 SC$    418,500 SC$
Factory Maintenance    804 units    114    7.1    180    1.00M SC$    558,700 SC$
High Tech Services    307,010 units    25,000    12.3    189    3,170 SC$    1,676 SC$
Internet    12 units    1    11.9    184    6,116 SC$    3,097 SC$
Mobile Devices    40,585 devices    3,750    10.8    184    28,948 SC$    15,704 SC$
Household Products    169,571 tons    17,500    9.7    186    12,110 SC$    6,493 SC$
Robotics    394 units    76    5.2    180    455,721 SC$    258,210 SC$
Services    132,677 units    20,000    6.6    180    2,205 SC$    1,238 SC$
Software    313,718 units    37,500    8.4    180    3,457 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Internet 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  475,000 
Estimated Production This Month  475,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Makdana

Back to main country page
 

Back to my home page