Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 1 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waterford Clothes

Product:     Clothes 
Latest Market Price:  Market Price  13,817 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 1 5205 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.44 GC 
Located in:     The Kingdom of Maon 
Controlled by:     The Kingdom of Maon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,384.11M SC$ 
Cash Available Now  155,858.32M SC$Corporate cash
     
Products Sold Last Year  43,054.25M SC$ 
Profit Last Year  14,634.85M SC$ 
Net Profit Last Year  7,683.29M SC$ 
Products Sold Last Month  3,622.81M SC$ 
Profit Last Month  1,255.79M SC$Profit
Net Profit Last Month  659.29M SC$Net Profit
Assets  191,200.35M SC$Corporate assets
Market Value  409,820.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,952.10M SC$Value of materials
Production Last Month  144,078.18Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  181.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,805.58M SC$ 
     
Salaries Paid  -703.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -376.74M SC$Tax payments
Profit Payment Paid  -439.53M SC$ 
Upgrades Bought  -225.69M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,622.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,474.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  4,098.20  SC$Share price
Earning per Share In Recent Period  72.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,384.11M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     1,391.67M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     62.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,384.11M SC$  2,365.48M SC$ 
Year to Date
Income   Cost  
39,664.65M   
   7,737.38M 
   15,171.96M 
   2,291.89M 
   689.68M 
   0.00M 
   0.00M 
39,664.65M  25,890.91M 
Last Year
Income   Cost  
43,054.25M   
   8,439.47M 
   16,725.16M 
   2,502.34M 
   752.43M 
   0.00M 
   0.00M 
43,054.25M  28,419.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  17,500  17,500  30,000 
Medium Level Manager  12,600  12,600  39,600 
High Level Manager  7,300  7,300  49,500 
Executive  2,350  2,350  103,500 
High Tech Engineer  36,000  36,000  39,900 
High Tech Senior  8,600  8,600  63,000 
High Tech Executive  860  860  126,000 
     
Total:  331,210Number of Employees 331,210   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    39,911 tons    5,000    8    120    2,537 SC$    2,114 SC$
Cotton    286,447 tons    35,000    8.2    120    4,349 SC$    3,624 SC$
Electric Power    1,751 million kwhs    400    4.4    120    476,087 SC$    434,700 SC$
Factory Maintenance    350 units    103    3.4    120    670,440 SC$    558,700 SC$
High Tech Services    54,405 units    5,000    10.9    120    1,625 SC$    1,274 SC$
Robotics    652 units    126    5.2    120    309,852 SC$    258,210 SC$
Rubber    15,863 tons    2,500    6.3    120    3,168 SC$    2,640 SC$
Services    74,066 units    7,500    9.9    120    1,238 SC$    941 SC$
Wool    286,248 tons    60,000    4.8    120    14,858 SC$    12,382 SC$
Image  

Product Offered

Market Situation for Clothes 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  137,500 
Estimated Production This Month  137,500 
Image  

Trade Strategies

Sale Strategy Start at 172% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Maon

Back to main country page

Image  

Back to my home page