Simcountry: Corporation page for: Wasco Fruit

Wasco Fruit

Product:				Fruit
Latest Market Price:				3,171 SC$ per ton
Corporation Type:				state corporation
Founded:				November 4 5401
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				14.48 GC
Located in:				La Republica del Hesta maria
Controlled by:				La Republica del Hesta maria
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		0.00M SC$
Cash Available Now		165,278.56M SC$

Products Sold Last Year		38,454.98M SC$
Profit Last Year		14,157.01M SC$
Net Profit Last Year		7,432.43M SC$
Products Sold Last Month		3,911.50M SC$
Profit Last Month		1,530.27M SC$
Net Profit Last Month		803.39M SC$
Assets		200,974.66M SC$
Market Value		340,180.79M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		2,809.39M SC$
Production Last Month		582,219.61
Production Level Last Month		104.90 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.3
Production Process Effectivity		200
Welfare Index		104.90

Cash Flow Data

Cash at start of previous month		163,173.26M SC$

Salaries Paid		-603.25M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.27M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-459.08M SC$
Profit Payment Paid		-535.60M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,911.50M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		165,278.56M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		82.7
Share Price		3,401.81 SC$
Earning per Share In Recent Period		41.13 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	0.00M SC$
Salaries Paid		603.25M SC$
Raw Materials Used		1,507.47M SC$
Fixed Property Cost		208.27M SC$
Maintenance Products Used		62.71M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	0.00M SC$	2,381.70M SC$

Year to Date

Income		Cost
26,267.53M
		4,296.95M
		10,759.39M
		2,291.68M
		697.23M
		0.00M
		0.00M
26,267.53M		18,045.25M

Last Year

Income		Cost
38,454.98M
		5,996.34M
		15,009.54M
		2,497.60M
		794.49M
		0.00M
		0.00M
38,454.98M		24,297.96M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	96,000	96,000	15,900
Medium Level Worker	81,000	81,000	20,700
High Level Worker	43,000	43,000	24,000
Low Level Manager	13,200	13,200	30,000
Medium Level Manager	10,900	10,900	39,600
High Level Manager	4,800	4,800	49,500
Executive	1,300	1,300	103,500
High Tech Engineer	31,700	31,700	39,900
High Tech Senior	7,200	7,200	63,000
High Tech Executive	680	680	126,000

Total:	289,780	289,780

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	89,800	tons	17,500	5.1	174	2,607 SC$	1,465 SC$
Electric Power	1,186	million kwhs	175	6.8	179	176,070 SC$	97,680 SC$
Factory Maintenance	627	units	104	6	174	667,097 SC$	385,050 SC$
High Tech Services	51,754	units	7,500	6.9	175	2,797 SC$	1,616 SC$
Potassium	315,340	tons	317,500	1	183	3,944 SC$	2,157 SC$
Robotics	1,253	units	151	8.3	174	410,260 SC$	237,070 SC$
Services	66,584	units	12,500	5.3	177	1,754 SC$	1,058 SC$

Product Offered

Market Situation for Fruit

Product Offered but not Sold yet

582,219.00

Product in Stock but not Offered on the Market

0.98

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

555,000

Estimated Production This Month

555,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Hesta maria

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip