Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 6 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Butler Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  329,467 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 6 5421 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.85 GC 
Located in:     The Independent State of Benta X 
Controlled by:     The Independent State of Benta X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,657.19M SC$ 
Cash Available Now  51,837.82M SC$Corporate cash
     
Products Sold Last Year  48,709.30M SC$ 
Profit Last Year  16,095.51M SC$ 
Net Profit Last Year  8,450.14M SC$ 
Products Sold Last Month  3,568.10M SC$ 
Profit Last Month  866.85M SC$Profit
Net Profit Last Month  455.09M SC$Net Profit
Assets  61,818.81M SC$Corporate assets
Market Value  372,418.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,460.36M SC$Value of materials
Production Last Month  5,236.65Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,374.69M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,028.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -260.05M SC$Tax payments
Profit Payment Paid  -303.40M SC$ 
Upgrades Bought  -170.68M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,568.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,389.89M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.2Price earning ratio
Share Price  3,724.18  SC$Share price
Earning per Share In Recent Period  66.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,657.19M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,606.75M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     50.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,657.19M SC$  2,702.26M SC$ 
Year to Date
Income   Cost  
11,065.00M   
   2,512.38M 
   4,697.69M 
   626.18M 
   142.58M 
   0.00M 
   0.00M 
11,065.00M  7,978.83M 
Last Year
Income   Cost  
48,709.30M   
   10,045.82M 
   19,373.59M 
   2,507.76M 
   686.63M 
   0.00M 
   0.00M 
48,709.30M  32,613.79M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    32,998 units    4,000    8.2    184    6,593 SC$    3,549 SC$
Books And Newspapers    125,675 units    20,000    6.3    180    2,580 SC$    1,752 SC$
Building Materials    264,036 units    22,500    11.7    180    2,695 SC$    1,525 SC$
Computers    80,505 systems    10,000    8.1    180    3,214 SC$    2,105 SC$
Electric Components    99,969 units    22,500    4.4    186    3,399 SC$    1,812 SC$
Electric Power    2,179 million kwhs    200    10.9    180    171,911 SC$    97,680 SC$
Electronic Components    225,100 units    22,500    10    180    2,608 SC$    1,510 SC$
Factory Maintenance    952 units    95    10    180    570,373 SC$    329,467 SC$
High Tech Services    122,368 units    20,000    6.1    180    2,876 SC$    1,616 SC$
Industrial Equipment    121,648 units    22,500    5.4    188    3,138 SC$    1,661 SC$
Mercury    8,679 tons    900    9.6    183    60,197 SC$    33,005 SC$
Mobile Devices    10,794 devices    3,000    3.6    186    24,567 SC$    13,137 SC$
Household Products    16,520 tons    1,750    9.4    182    10,341 SC$    5,738 SC$
Robotics    1,048 units    203    5.2    180    420,033 SC$    237,070 SC$
Services    138,510 units    10,000    13.9    181    2,081 SC$    1,157 SC$
Software    93,468 units    15,000    6.2    180    3,076 SC$    1,760 SC$
Trucks    1,513 trucks    200    7.6    180    3.72M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Benta X

Back to main country page
Image  

Back to my home page