Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 18 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phalodi Cruise Missiles Ship B

Product:     Cruise Missiles Ship Based 
Latest Market Price:  Market Price  81.54M SC$ per missile 
Corporation Type:     state corporation 
Founded:     March 18 5232 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.17 GC 
Located in:     The Commonwealth of Borra madre 
Controlled by:     The Commonwealth of Borra madre 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,485.84M SC$ 
Cash Available Now  136,608.64M SC$Corporate cash
     
Products Sold Last Year  53,187.65M SC$ 
Profit Last Year  23,619.10M SC$ 
Net Profit Last Year  12,400.03M SC$ 
Products Sold Last Month  4,865.53M SC$ 
Profit Last Month  2,499.12M SC$Profit
Net Profit Last Month  1,312.04M SC$Net Profit
Assets  177,142.41M SC$Corporate assets
Market Value  615,074.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,980.09M SC$Value of materials
Production Last Month  19.50Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  131,666.22M SC$ 
     
Salaries Paid  -637.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -749.74M SC$Tax payments
Profit Payment Paid  -874.69M SC$ 
Upgrades Bought  -210.23M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,865.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  133,851.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.0Price earning ratio
Share Price  6,150.74  SC$Share price
Earning per Share In Recent Period  113.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,485.84M SC$   
Salaries Paid     636.32M SC$Salary Cost
Raw Materials Used     1,536.83M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     116.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,485.84M SC$  2,498.62M SC$ 
Year to Date
Income   Cost  
17,705.78M   
   2,546.99M 
   5,928.11M 
   835.16M 
   466.38M 
   0.00M 
   0.00M 
17,705.78M  9,776.65M 
Last Year
Income   Cost  
53,187.65M   
   7,639.95M 
   18,059.40M 
   2,505.26M 
   1,363.95M 
   0.00M 
   0.00M 
53,187.65M  29,568.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,850  69,850  15,741 
Medium Level Worker  68,840  68,840  20,493 
High Level Worker  49,970  49,970  23,760 
Low Level Manager  7,606  7,606  29,700 
Medium Level Manager  6,206  6,206  39,204 
High Level Manager  3,307  3,307  49,005 
Executive  1,502  1,502  102,465 
High Tech Engineer  55,515  55,515  39,501 
High Tech Senior  11,608  11,608  62,370 
High Tech Executive  1,282  1,282  124,740 
     
Total:  275,686Number of Employees 275,686   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    12,415 tons    4,000    3.1    187    6,405 SC$    3,383 SC$
Ammunition Components    42,294 units    4,000    10.6    183    89,863 SC$    49,075 SC$
Chemicals    231,302 tons    50,000    4.6    180    3,774 SC$    2,114 SC$
Computers    193,973 systems    20,000    9.7    180    4,701 SC$    2,643 SC$
Electric Power    3,738 million kwhs    350    10.7    180    681,386 SC$    434,700 SC$
Electronic Components    146,769 units    20,000    7.3    180    2,705 SC$    1,646 SC$
Factory Maintenance    773 units    124    6.2    187    1.06M SC$    558,700 SC$
High Tech Services    43,720 units    12,500    3.5    180    2,506 SC$    1,391 SC$
Industrial Equipment    207,152 units    20,000    10.4    180    3,903 SC$    2,235 SC$
Robotics    509 units    77    6.6    184    477,493 SC$    258,210 SC$
Services    267,407 units    20,000    13.4    187    2,034 SC$    1,028 SC$
Solid Missile Fuel    60,220 units    15,000    4    186    18,373 SC$    9,815 SC$
Steel    50,096 tons    4,000    12.5    186    8,121 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cruise Missile Ship Based 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  19 
Estimated Production This Month  19 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Borra madre

Back to main country page

Image  

Back to my home page