Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 26 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Sabora

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 68.56
Cash:    921.57B SC$ Cash Available
Profit/Loss:    -10.82B SC$ Total Profit This Month
Total Assets:    15.40T SC$ Total State Assets
  
Country Assets
Population:    30,158,002 Total Population
Migration:    16  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Lemonhill Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 26 4528 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.53 GC 
Located in:     The Independent State of Sabora 
Controlled by:     The Independent State of Sabora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,087.27M SC$ 
Cash Available Now  167,817.86M SC$Corporate cash
     
Products Sold Last Year  36,742.92M SC$ 
Profit Last Year  15,552.69M SC$ 
Net Profit Last Year  8,165.16M SC$ 
Products Sold Last Month  3,087.55M SC$ 
Profit Last Month  1,314.95M SC$Profit
Net Profit Last Month  690.35M SC$Net Profit
Assets  200,087.56M SC$Corporate assets
Market Value  459,000.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,978.55M SC$Value of materials
Production Last Month  1,108,155.58Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,516.69M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -843.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -394.48M SC$Tax payments
Profit Payment Paid  -460.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,087.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,988.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.7Price earning ratio
Share Price  4,590.01  SC$Share price
Earning per Share In Recent Period  66.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,087.27M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     733.70M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,087.27M SC$  1,756.10M SC$ 
Year to Date
Income   Cost  
18,075.85M   
   4,256.61M 
   4,447.94M 
   1,252.66M 
   625.05M 
   0.00M 
   0.00M 
18,075.85M  10,582.27M 
Last Year
Income   Cost  
36,742.92M   
   8,513.22M 
   8,924.95M 
   2,503.91M 
   1,248.15M 
   0.00M 
   0.00M 
36,742.92M  21,190.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  15,000  15,000  23,760 
Low Level Manager  24,600  24,600  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  53,700  53,700  39,501 
High Tech Senior  12,300  12,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  308,900Number of Employees 308,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    349,335 units    42,500    8.2    188    3,071 SC$    1,691 SC$
Books And Newspapers    156,896 units    14,000    11.2    180    3,309 SC$    1,933 SC$
Computers    56,713 systems    10,000    5.7    186    4,816 SC$    2,567 SC$
Electric Power    2,020 million kwhs    300    6.7    180    694,619 SC$    392,600 SC$
Factory Maintenance    365 units    114    3.2    182    1.02M SC$    558,700 SC$
High Tech Services    69,301 units    10,000    6.9    180    2,936 SC$    1,676 SC$
Mobile Devices    12,289 devices    2,000    6.1    180    26,578 SC$    15,402 SC$
Household Products    70,329 tons    6,000    11.7    182    11,817 SC$    6,493 SC$
Robotics    1,744 units    151    11.5    174    442,858 SC$    258,210 SC$
Software    150,439 units    12,500    12    180    3,378 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Sabora

Back to main country page
 

Back to my home page