Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 2 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Initia

Score 7058.00 Game Level 1 World Rank 262 President: echothethird3 since Jun 5231
 
Country Flag
videos
  
War Rank 273
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 67.24
Cash:    197.59B SC$ Cash Available
Profit/Loss:    -15.92B SC$ Total Profit This Month
Total Assets:    18.34T SC$ Total State Assets
  
Nominal Value 78.03 USD
Population:    25,060,300 Total Population
Migration:    49  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Bellonto Bricks

Product:     Bricks 
Latest Market Price:  Market Price  2,265 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 2 5233 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.97 GC 
Located in:     The Commonwealth of Initia 
Controlled by:     The Commonwealth of Initia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,498.40M SC$ 
Cash Available Now  129,206.56M SC$Corporate cash
     
Products Sold Last Year  52,994.68M SC$ 
Profit Last Year  13,814.52M SC$ 
Net Profit Last Year  7,252.62M SC$ 
Products Sold Last Month  4,498.66M SC$ 
Profit Last Month  1,228.91M SC$Profit
Net Profit Last Month  645.18M SC$Net Profit
Assets  172,482.43M SC$Corporate assets
Market Value  375,345.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,525.18M SC$Value of materials
Production Last Month  867,421.39Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  121,785.86M SC$ 
     
Salaries Paid  -569.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -368.67M SC$Tax payments
Profit Payment Paid  -430.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,498.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  124,708.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  3,753.46  SC$Share price
Earning per Share In Recent Period  60.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,498.40M SC$   
Salaries Paid     569.59M SC$Salary Cost
Raw Materials Used     2,399.05M SC$Cost of Material used
Fixed Property Cost     207.99M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,498.40M SC$  3,271.28M SC$ 
Year to Date
Income   Cost  
22,286.11M   
   2,847.93M 
   12,106.79M 
   1,039.94M 
   472.35M 
   0.00M 
   0.00M 
22,286.11M  16,467.01M 
Last Year
Income   Cost  
52,994.68M   
   6,838.75M 
   28,713.51M 
   2,497.68M 
   1,130.22M 
   0.00M 
   0.00M 
52,994.68M  39,180.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,900 
Medium Level Worker  75,000  75,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  18,700  18,700  30,000 
Medium Level Manager  10,800  10,800  39,600 
High Level Manager  3,850  3,850  49,500 
Executive  1,075  1,075  103,500 
High Tech Engineer  34,100  34,100  39,900 
High Tech Senior  6,700  6,700  63,000 
High Tech Executive  720  720  126,000 
     
Total:  270,945Number of Employees 270,945   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    604,898 tons    137,500    4.4    183    3,694 SC$    2,114 SC$
Coal    75,116 tons    15,000    5    173    3,083 SC$    2,306 SC$
Electric Power    1,955 million kwhs    375    5.2    176    692,379 SC$    392,600 SC$
Factory Maintenance    340 units    104    3.3    181    1.01M SC$    558,700 SC$
High Tech Services    21,861 units    5,000    4.4    177    2,941 SC$    1,676 SC$
Robotics    1,420 units    201    7.1    180    460,629 SC$    258,210 SC$
Sand    513,939 tons    70,000    7.3    179    3,444 SC$    2,019 SC$
Services    53,556 units    5,000    10.7    177    2,188 SC$    1,238 SC$
Stone    2,424,312 tons    290,000    8.4    182    3,697 SC$    2,035 SC$
Image  

Product Offered

Market Situation for Bricks 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  830,000 
Estimated Production This Month  830,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Initia

Back to main country page

 

Back to my home page