Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 23 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Initia

Score 7058.00 Game Level 1 World Rank 260 President: echothethird3 since May 5231
 
Country Flag
videos
  
War Rank 270
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 67.02
Cash:    158.27B SC$ Cash Available
Profit/Loss:    -14.85B SC$ Total Profit This Month
Total Assets:    18.26T SC$ Total State Assets
  
Nominal Value 77.69 USD
Population:    25,069,647 Total Population
Migration:    25  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Kecun Meat Products

Product:     Meat Products 
Latest Market Price:  Market Price  16,912 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 23 5232 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.21 GC 
Located in:     The Commonwealth of Initia 
Controlled by:     The Commonwealth of Initia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,543.02M SC$ 
Cash Available Now  129,060.31M SC$Corporate cash
     
Products Sold Last Year  44,657.19M SC$ 
Profit Last Year  14,088.56M SC$ 
Net Profit Last Year  7,396.49M SC$ 
Products Sold Last Month  3,559.64M SC$ 
Profit Last Month  1,018.41M SC$Profit
Net Profit Last Month  534.66M SC$Net Profit
Assets  169,970.05M SC$Corporate assets
Market Value  380,886.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,618.09M SC$Value of materials
Production Last Month  99,287.85Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  125,302.70M SC$ 
     
Salaries Paid  -668.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,600.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -305.52M SC$Tax payments
Profit Payment Paid  -356.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,559.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  125,722.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.6Price earning ratio
Share Price  3,808.87  SC$Share price
Earning per Share In Recent Period  59.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,543.02M SC$   
Salaries Paid     668.38M SC$Salary Cost
Raw Materials Used     1,564.74M SC$Cost of Material used
Fixed Property Cost     209.20M SC$Fixed Cost
Maintenance Products Used     92.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,543.02M SC$  2,534.36M SC$ 
Year to Date
Income   Cost  
21,881.90M   
   4,009.91M 
   9,406.26M 
   1,254.17M 
   567.92M 
   0.00M 
   0.00M 
21,881.90M  15,238.26M 
Last Year
Income   Cost  
44,657.19M   
   8,019.88M 
   18,909.96M 
   2,505.96M 
   1,132.83M 
   0.00M 
   0.00M 
44,657.19M  30,568.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,220  98,220  15,900 
Medium Level Worker  113,090  113,090  20,700 
High Level Worker  41,030  41,030  24,000 
Low Level Manager  14,455  14,455  30,000 
Medium Level Manager  11,165  11,165  39,600 
High Level Manager  4,078  4,078  49,500 
Executive  1,148  1,148  103,500 
High Tech Engineer  34,782  34,782  39,900 
High Tech Senior  7,194  7,194  63,000 
High Tech Executive  759  759  126,000 
     
Total:  325,921Number of Employees 325,921   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Eggs    71,138 10000 units    22,500    3.2    185    4,413 SC$    2,356 SC$
Electric Power    1,845 million kwhs    250    7.4    176    693,269 SC$    392,600 SC$
Factory Maintenance    1,041 units    104    10    176    969,319 SC$    558,700 SC$
High Tech Services    28,902 units    3,500    8.3    185    3,095 SC$    1,676 SC$
Meat    395,755 tons    45,000    8.8    181    19,380 SC$    10,721 SC$
Potatoes    209,874 tons    25,000    8.4    187    4,960 SC$    2,612 SC$
Rice    446,870 tons    35,000    12.8    174    4,636 SC$    2,718 SC$
Robotics    6 units    1    5.6    186    487,634 SC$    258,210 SC$
Services    63,138 units    7,500    8.4    180    2,232 SC$    1,238 SC$
Spices    10,138 tons    1,000    10.1    181    37,413 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Meat Products 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Initia

Back to main country page

 

Back to my home page